Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRANK MASTRUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25053095
Stendyssevej 35, 4171 Glumsø
frank@mastrupbyg.dk
tel: 40361334
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 50.08 | 30.43 | -7.66 | 12.28 | 83.58 |
| Total depreciation | -4.05 | ||||
| Net income from associates | 24.81 | ||||
| EBIT | 50.08 | 30.43 | 17.16 | 12.28 | 79.53 |
| Other financial income | 0.01 | ||||
| Other financial expenses | -0.12 | -0.34 | -18.25 | ||
| Net income from associates (fin.) | 58.02 | -82.84 | |||
| Pre-tax profit | 50.08 | 30.32 | 17.16 | 69.97 | -21.55 |
| Income taxes | -6.67 | 6.67 | 23.42 | -13.48 | |
| Net earnings | 50.08 | 23.65 | 23.83 | 93.39 | -35.03 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 350.00 | 350.00 | 350.00 | 1 550.00 | 1 545.95 |
| Tangible assets total | 350.00 | 350.00 | 350.00 | 1 550.00 | 1 545.95 |
| Holdings in group member companies | 24.81 | 82.84 | |||
| Investments total | 24.81 | 82.84 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 5.00 | 5.00 | 26.80 | 26.80 | |
| Current other receivables | 36.67 | 75.24 | 74.81 | 80.87 | 94.63 |
| Short term receivables total | 36.67 | 80.24 | 79.81 | 107.67 | 121.44 |
| Cash and bank deposits | 25.55 | 12.29 | 5.06 | 3.71 | 32.62 |
| Cash and cash equivalents | 25.55 | 12.29 | 5.06 | 3.71 | 32.62 |
| Balance sheet total (assets) | 412.22 | 442.53 | 459.69 | 1 744.22 | 1 700.01 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 519.35 | - 469.27 | - 445.62 | - 421.79 | - 328.41 |
| Profit of the financial year | 50.08 | 23.65 | 23.83 | 93.39 | -35.03 |
| Shareholders equity total | - 344.27 | - 320.62 | - 296.79 | - 203.41 | - 238.44 |
| Provisions | 13.48 | ||||
| Non-current loans from credit institutions | 537.92 | 492.96 | |||
| Non-current liabilities total | 537.92 | 492.96 | |||
| Current loans from credit institutions | 22.30 | ||||
| Current trade creditors | 5.63 | 5.63 | 5.63 | 5.63 | 5.63 |
| Current owed to participating | 750.86 | 750.86 | 750.86 | 1 404.08 | 1 404.08 |
| Short-term deferred tax liabilities | 6.67 | ||||
| Current liabilities total | 756.48 | 763.15 | 756.48 | 1 409.70 | 1 432.00 |
| Balance sheet total (liabilities) | 412.22 | 442.53 | 459.69 | 1 744.22 | 1 700.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.