Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FYSIOFORM BORNHOLM ApS — Credit Rating and Financial Key Figures
CVR number: 35478949
Højvangen 6, 3700 Rønne
info@fysioformbornholm.dk
tel: 56954011
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 341.00 | 6 270.73 | 5 739.50 | 6 477.31 | 7 470.39 |
| Employee benefit expenses | -4 560.00 | -4 632.23 | -4 302.26 | -4 732.58 | -5 568.41 |
| Other operating expenses | - 100.00 | -57.54 | |||
| Total depreciation | - 387.00 | - 493.28 | - 443.30 | - 331.29 | - 482.35 |
| EBIT | 294.00 | 1 145.22 | 993.93 | 1 355.90 | 1 419.63 |
| Other financial income | 3.00 | 5.28 | 6.39 | 5.58 | 4.79 |
| Other financial expenses | - 287.00 | - 201.55 | - 198.18 | - 477.29 | - 687.39 |
| Pre-tax profit | 10.00 | 948.95 | 802.15 | 884.19 | 737.03 |
| Income taxes | -2.00 | - 208.72 | - 176.48 | - 194.51 | - 118.07 |
| Net earnings | 8.00 | 740.24 | 625.67 | 689.68 | 618.95 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 3 830.00 | 3 699.28 | 3 569.11 | 3 438.94 | 3 308.77 |
| Intangible assets total | 3 830.00 | 3 699.28 | 3 569.11 | 3 438.94 | 3 308.77 |
| Land and waters | 6 126.18 | 6 078.03 | 6 028.47 | ||
| Buildings | 155.00 | 119.57 | 63.68 | 32.24 | |
| Machinery and equipment | 547.00 | 815.74 | 538.27 | 480.35 | 2 188.52 |
| Tangible assets total | 702.00 | 935.31 | 6 728.13 | 6 590.62 | 8 216.99 |
| Investments total | 12.00 | 24.00 | 36.00 | 48.00 | |
| Long term receivables total | |||||
| Finished products/goods | 67.00 | 27.94 | 56.83 | 48.52 | 40.44 |
| Inventories total | 67.00 | 27.94 | 56.83 | 48.52 | 40.44 |
| Current trade debtors | 370.00 | 393.67 | 345.29 | 464.82 | 465.40 |
| Prepayments and accrued income | 14.00 | 14.54 | 4.59 | 2.40 | 66.89 |
| Current other receivables | 174.00 | 95.13 | 172.07 | 94.52 | 2.84 |
| Current deferred tax assets | 111.40 | ||||
| Short term receivables total | 558.00 | 503.34 | 521.95 | 561.74 | 646.54 |
| Cash and bank deposits | 74.00 | 427.77 | 281.98 | 833.84 | 197.81 |
| Cash and cash equivalents | 74.00 | 427.77 | 281.98 | 833.84 | 197.81 |
| Balance sheet total (assets) | 5 231.00 | 5 605.65 | 11 181.99 | 11 509.66 | 12 458.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 117.80 | 122.00 | 270.00 | 418.80 | |
| Other reserves | - 260.00 | ||||
| Retained earnings | 1 117.00 | 1 007.85 | 1 626.09 | 1 981.77 | 2 252.64 |
| Profit of the financial year | 8.00 | 740.24 | 625.67 | 689.68 | 618.95 |
| Shareholders equity total | 1 225.00 | 1 965.89 | 2 473.77 | 3 041.44 | 3 130.39 |
| Provisions | 485.00 | 694.42 | 870.90 | 944.21 | 814.43 |
| Non-current loans from credit institutions | 1 817.00 | 1 353.49 | 6 473.53 | 6 260.14 | 5 758.94 |
| Non-current leasing loans | 423.44 | 340.17 | 251.74 | 1 480.70 | |
| Non-current other liabilities | 126.00 | ||||
| Non-current deferred tax liabilities | 128.99 | ||||
| Non-current liabilities total | 1 943.00 | 1 905.93 | 6 813.70 | 6 511.88 | 7 239.65 |
| Current loans from credit institutions | 1 036.00 | 542.04 | 446.72 | 425.09 | 845.92 |
| Current trade creditors | 57.00 | 96.14 | 108.85 | 93.59 | 74.30 |
| Short-term deferred tax liabilities | 121.20 | ||||
| Other non-interest bearing current liabilities | 484.00 | 400.23 | 463.13 | 372.25 | 353.85 |
| Accruals and deferred income | 1.00 | 1.00 | 4.94 | ||
| Current liabilities total | 1 578.00 | 1 039.41 | 1 023.63 | 1 012.13 | 1 274.07 |
| Balance sheet total (liabilities) | 5 231.00 | 5 605.65 | 11 181.99 | 11 509.66 | 12 458.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.