Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FMK Innovation A/S — Credit Rating and Financial Key Figures
CVR number: 25950216
Bakkegårdsvej 406 B, 3050 Humlebæk
tel: 43431699
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 809.44 | 1 780.00 | 2 005.64 | 1 996.29 | 1 273.24 |
| Employee benefit expenses | -1 411.94 | -1 473.15 | -1 542.87 | -1 890.59 | - 902.74 |
| Total depreciation | -44.38 | -72.16 | - 135.91 | - 178.47 | - 167.04 |
| EBIT | 353.12 | 234.69 | 326.86 | -72.77 | 203.46 |
| Other financial income | 200.63 | 162.97 | 123.34 | 178.81 | 62.27 |
| Other financial expenses | -39.11 | -67.82 | -30.41 | -45.53 | -19.55 |
| Pre-tax profit | 514.65 | 329.84 | 419.79 | 60.51 | 246.18 |
| Income taxes | 40.34 | -34.71 | -97.73 | ||
| Net earnings | 554.99 | 329.84 | 419.79 | 25.80 | 148.44 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | -0.01 | 0.00 | |||
| Intangible rights | 274.43 | 388.30 | 578.65 | 482.44 | 382.77 |
| Intangible assets total | 274.43 | 388.30 | 578.65 | 482.43 | 382.77 |
| Machinery and equipment | 100.33 | 72.34 | 144.34 | 94.46 | 626.58 |
| Tangible assets total | 100.33 | 72.34 | 144.34 | 94.46 | 626.58 |
| Investments total | -0.00 | ||||
| Long term receivables total | |||||
| Finished products/goods | 969.03 | 912.70 | 824.09 | 834.54 | 888.11 |
| Advance payments | 147.24 | 104.17 | |||
| Inventories total | 969.03 | 1 059.95 | 928.26 | 834.54 | 888.11 |
| Current trade debtors | 367.57 | 428.25 | 340.93 | 259.05 | 176.45 |
| Current amounts owed by group member comp. | 1 541.56 | 1 021.11 | 1 404.68 | 1 132.72 | 441.98 |
| Prepayments and accrued income | 104.07 | 142.75 | 73.75 | 142.86 | 62.75 |
| Current other receivables | -0.00 | 294.70 | 0.01 | ||
| Current deferred tax assets | 75.91 | 35.57 | |||
| Short term receivables total | 2 089.11 | 1 627.68 | 1 819.36 | 1 829.34 | 681.18 |
| Balance sheet total (assets) | 3 432.90 | 3 148.26 | 3 470.61 | 3 240.76 | 2 578.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 555.00 | 555.00 | 555.00 | 555.00 | 555.00 |
| Shares repurchased | 500.00 | 400.00 | 500.00 | 300.00 | |
| Retained earnings | 500.24 | 1 055.23 | 985.07 | 904.86 | 630.66 |
| Profit of the financial year | 554.99 | 329.84 | 419.79 | 25.80 | 148.44 |
| Shareholders equity total | 2 110.23 | 1 940.07 | 2 359.86 | 1 985.66 | 1 634.11 |
| Provisions | 25.00 | 25.00 | 25.00 | 25.00 | 25.00 |
| Non-current other liabilities | 58.45 | 59.67 | 61.76 | ||
| Non-current deferred tax liabilities | 98.38 | 163.76 | |||
| Non-current liabilities total | 58.45 | 59.67 | 61.76 | 98.38 | 163.76 |
| Current loans from credit institutions | 368.56 | 521.23 | 269.92 | 578.88 | 286.81 |
| Current trade creditors | 171.96 | 224.83 | 163.84 | 108.29 | 110.02 |
| Short-term deferred tax liabilities | 34.71 | ||||
| Other non-interest bearing current liabilities | 698.71 | 377.46 | 590.23 | 444.55 | 324.24 |
| Current liabilities total | 1 239.23 | 1 123.52 | 1 023.99 | 1 131.72 | 755.77 |
| Balance sheet total (liabilities) | 3 432.90 | 3 148.26 | 3 470.61 | 3 240.76 | 2 578.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.