Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WEST-WIND. SØNDERVIG ApS — Credit Rating and Financial Key Figures
CVR number: 19025071
Håndværkervej 10 B, 6800 Varde
lhp@westwind.dk
tel: 75221648
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 15 015.22 | 15 944.25 | 14 240.52 | 16 327.94 | 20 063.88 |
| Employee benefit expenses | -7 464.05 | -7 497.25 | -8 744.22 | -9 313.63 | -10 535.74 |
| Total depreciation | - 470.31 | - 445.26 | - 425.21 | - 222.73 | - 156.24 |
| EBIT | 7 080.86 | 8 001.75 | 5 071.09 | 6 791.58 | 9 371.89 |
| Other financial income | 581.70 | 404.36 | 580.00 | 623.78 | 301.56 |
| Other financial expenses | -44.46 | - 995.20 | -49.59 | -49.00 | -81.06 |
| Net income from associates (fin.) | 384.68 | 100.06 | 254.27 | 579.09 | 608.68 |
| Pre-tax profit | 8 002.78 | 7 510.97 | 5 855.77 | 7 945.46 | 10 201.07 |
| Income taxes | -1 678.34 | -1 630.22 | -1 233.16 | -1 620.36 | -2 113.33 |
| Net earnings | 6 324.45 | 5 880.75 | 4 622.61 | 6 325.10 | 8 087.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 550.83 | 260.13 | |||
| Machinery and equipment | 404.29 | 249.73 | 562.94 | 416.77 | 311.28 |
| Tangible assets total | 955.12 | 509.86 | 562.94 | 416.77 | 311.28 |
| Participating interests | 1 225.69 | 1 325.76 | 1 580.03 | 2 159.12 | 2 767.79 |
| Investments total | 1 225.69 | 1 325.76 | 1 604.03 | 2 183.12 | 2 791.79 |
| Non-current other receivables | 24.00 | 24.00 | |||
| Long term receivables total | 24.00 | 24.00 | |||
| Finished products/goods | 6 808.37 | 9 995.62 | 8 875.27 | 10 432.47 | 12 100.68 |
| Inventories total | 6 808.37 | 9 995.62 | 8 875.27 | 10 432.47 | 12 100.68 |
| Current trade debtors | 31.14 | 5.04 | 13.78 | 3.34 | 0.91 |
| Current amounts owed by group member comp. | 388.04 | 236.70 | 2 529.25 | 2 125.19 | 2 407.74 |
| Current other receivables | 3 722.57 | 391.42 | 588.84 | 138.29 | 1 268.23 |
| Current deferred tax assets | 62.00 | 14.00 | 20.00 | 65.59 | 61.93 |
| Short term receivables total | 4 203.76 | 647.16 | 3 151.88 | 2 332.41 | 3 738.81 |
| Other current investments | 4 975.91 | 4 157.39 | 4 362.34 | 4 738.49 | 4 841.17 |
| Cash and bank deposits | 7 166.39 | 4 740.62 | 1 924.92 | 2 064.99 | 1 131.25 |
| Cash and cash equivalents | 12 142.31 | 8 898.01 | 6 287.27 | 6 803.48 | 5 972.42 |
| Balance sheet total (assets) | 25 359.25 | 21 400.41 | 20 481.38 | 22 168.25 | 24 914.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 6 000.00 | 6 000.00 | 4 000.00 | 5 000.00 | 6 000.00 |
| Other reserves | 1 078.14 | 1 178.20 | 1 432.47 | 2 011.56 | 2 620.24 |
| Retained earnings | 6 174.79 | 6 399.18 | 8 025.66 | 7 069.18 | 6 785.60 |
| Profit of the financial year | 6 324.45 | 5 880.75 | 4 622.61 | 6 325.10 | 8 087.74 |
| Shareholders equity total | 19 777.38 | 19 658.13 | 18 280.74 | 20 605.84 | 23 693.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 131.60 | 95.72 | 126.91 | 159.49 | 132.50 |
| Current owed to group member | 291.99 | 334.72 | 1 286.29 | 902.95 | 384.53 |
| Short-term deferred tax liabilities | 5.34 | 118.84 | |||
| Other non-interest bearing current liabilities | 5 158.28 | 1 306.50 | 668.61 | 499.97 | 704.39 |
| Current liabilities total | 5 581.87 | 1 742.28 | 2 200.64 | 1 562.42 | 1 221.42 |
| Balance sheet total (liabilities) | 25 359.25 | 21 400.41 | 20 481.38 | 22 168.25 | 24 914.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.