Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SØRBY-GRUPPEN ApS — Credit Rating and Financial Key Figures
CVR number: 29786321
Sørby Hovedgade 24 A, Sørbymagle 4200 Slagelse
info@sorby-vvs.dk
tel: 58545097
sorby-vvs.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 294.90 | 14 298.08 | 15 495.00 | 16 960.45 | 20 937.37 |
| Employee benefit expenses | -7 851.57 | -11 876.49 | -13 496.56 | -14 832.20 | -18 226.66 |
| Other operating expenses | -45.02 | -3.49 | - 310.83 | ||
| Total depreciation | - 244.55 | - 218.37 | - 234.81 | - 362.08 | - 267.31 |
| EBIT | 2 153.76 | 2 199.74 | 1 763.63 | 1 766.17 | 2 132.57 |
| Other financial income | 52.52 | 31.95 | 43.37 | 25.79 | 45.38 |
| Other financial expenses | -12.45 | -11.53 | -7.53 | -15.86 | -17.21 |
| Pre-tax profit | 2 193.83 | 2 220.15 | 1 799.47 | 1 776.10 | 2 160.74 |
| Income taxes | - 484.90 | - 490.51 | - 404.19 | - 397.31 | - 481.90 |
| Net earnings | 1 708.93 | 1 729.65 | 1 395.28 | 1 378.79 | 1 678.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 220.50 | 479.50 | 425.00 | ||
| Intangible assets total | 220.50 | 479.50 | 425.00 | ||
| Buildings | 703.08 | 813.44 | |||
| Machinery and equipment | 782.14 | 594.57 | 499.02 | 1 082.80 | 430.57 |
| Tangible assets total | 782.14 | 594.57 | 499.02 | 1 785.88 | 1 244.01 |
| Investments total | 75.00 | 18.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 921.31 | 1 296.81 | 1 617.41 | ||
| Finished products/goods | 797.84 | 899.90 | |||
| Inventories total | 797.84 | 899.90 | 921.31 | 1 296.81 | 1 617.41 |
| Current trade debtors | 4 310.58 | 5 278.73 | 3 793.99 | 3 636.30 | 4 823.08 |
| Current amounts owed by group member comp. | 1 158.51 | 976.75 | 577.67 | 553.71 | 1 428.73 |
| Prepayments and accrued income | 374.37 | 320.25 | 763.58 | 856.75 | 782.84 |
| Current other receivables | 874.72 | 1 047.23 | 863.42 | 1 741.65 | 1 326.90 |
| Short term receivables total | 6 718.18 | 7 622.96 | 5 998.66 | 6 788.41 | 8 361.55 |
| Cash and bank deposits | 213.59 | 6.53 | 795.12 | 9.54 | 1 465.18 |
| Cash and cash equivalents | 213.59 | 6.53 | 795.12 | 9.54 | 1 465.18 |
| Balance sheet total (assets) | 8 586.74 | 9 123.96 | 8 452.62 | 10 360.14 | 13 113.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 200.00 | 1 800.00 | 1 300.00 | 1 678.84 | |
| Retained earnings | 2 299.41 | 2 208.34 | 2 637.98 | 4 033.25 | 3 733.21 |
| Profit of the financial year | 1 708.93 | 1 729.65 | 1 395.28 | 1 378.79 | 1 678.84 |
| Shareholders equity total | 5 333.34 | 5 862.98 | 5 458.26 | 5 537.05 | 7 215.89 |
| Provisions | 84.77 | 88.57 | 95.62 | 450.38 | 434.62 |
| Non-current loans from credit institutions | 84.77 | 15.19 | |||
| Non-current other liabilities | 202.80 | ||||
| Non-current deferred tax liabilities | 206.33 | ||||
| Non-current liabilities total | 202.80 | 206.33 | 84.77 | 15.19 | |
| Current loans from credit institutions | 116.83 | 425.33 | 70.16 | ||
| Advances received | 79.29 | 199.17 | |||
| Current trade creditors | 1 276.46 | 1 127.58 | 1 709.50 | 1 945.60 | 3 028.11 |
| Current owed to participating | 7.08 | ||||
| Current owed to group member | 396.28 | 449.19 | |||
| Short-term deferred tax liabilities | 410.28 | 486.70 | 397.15 | 42.55 | 497.66 |
| Other non-interest bearing current liabilities | 1 279.10 | 1 234.97 | 792.09 | 1 398.91 | 1 196.10 |
| Current liabilities total | 2 965.84 | 2 966.08 | 2 898.74 | 4 287.95 | 5 447.47 |
| Balance sheet total (liabilities) | 8 586.74 | 9 123.96 | 8 452.62 | 10 360.14 | 13 113.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.