Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VP UDLEJNING A/S — Credit Rating and Financial Key Figures
CVR number: 28855664
Holstebrovej 9, 6900 Skjern
vp@villypoulsen.dk
tel: 97353661
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 258.36 | 12 768.15 | 12 594.37 | 13 767.02 | 12 734.56 |
| Employee benefit expenses | -4 908.59 | -4 741.49 | -5 149.80 | -5 484.40 | -5 368.51 |
| Other operating expenses | - 150.10 | ||||
| Total depreciation | -7 215.60 | -7 274.88 | -6 489.29 | -6 101.70 | -6 090.93 |
| EBIT | -15.93 | 751.77 | 955.28 | 2 180.92 | 1 275.12 |
| Other financial income | 85.92 | 120.13 | 385.71 | 300.76 | 164.15 |
| Other financial expenses | - 447.43 | - 474.98 | - 814.89 | -1 213.10 | - 887.23 |
| Pre-tax profit | - 377.44 | 396.92 | 526.11 | 1 268.57 | 552.04 |
| Income taxes | 83.05 | -87.46 | - 115.93 | - 284.40 | - 121.43 |
| Net earnings | - 294.39 | 309.46 | 410.18 | 984.17 | 430.62 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 712.50 | 6 534.27 | 6 356.03 | 6 177.79 | 6 509.98 |
| Buildings | 21 637.32 | 16 964.19 | 15 894.38 | 19 764.35 | 20 832.43 |
| Machinery and equipment | 526.08 | 192.95 | 737.00 | 570.00 | |
| Advance payments and construction in progress | 2 419.73 | 5 658.90 | 1 629.44 | 160.06 | |
| Tangible assets total | 31 295.64 | 29 350.31 | 23 879.86 | 26 679.14 | 28 072.47 |
| Investments total | |||||
| Non-current other receivables | 99.38 | 104.34 | 109.58 | 109.58 | 109.58 |
| Long term receivables total | 99.38 | 104.34 | 109.58 | 109.58 | 109.58 |
| Finished products/goods | 958.29 | 958.29 | 958.29 | 577.79 | 577.79 |
| Inventories total | 958.29 | 958.29 | 958.29 | 577.79 | 577.79 |
| Current trade debtors | 1 716.19 | 4 178.33 | 49.30 | 1 237.92 | 475.15 |
| Current amounts owed by group member comp. | 4 208.44 | ||||
| Prepayments and accrued income | 148.06 | 144.43 | 102.34 | 85.78 | 4.13 |
| Current other receivables | 866.25 | 7 889.23 | 4 521.00 | 1 153.75 | 1 035.40 |
| Current deferred tax assets | 18.13 | 17.80 | 64.64 | ||
| Short term receivables total | 2 748.63 | 12 229.79 | 4 672.65 | 2 477.44 | 5 787.77 |
| Other current investments | 8 115.44 | 8 306.86 | |||
| Cash and bank deposits | 5 287.55 | 7.36 | 104.27 | 5 508.46 | 31.08 |
| Cash and cash equivalents | 5 287.55 | 7.36 | 8 219.71 | 13 815.32 | 31.08 |
| Balance sheet total (assets) | 40 389.47 | 42 650.09 | 37 840.08 | 43 659.27 | 34 578.68 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 14 017.53 | 13 723.14 | 14 032.61 | 14 442.78 | 15 426.96 |
| Profit of the financial year | - 294.39 | 309.46 | 410.18 | 984.17 | 430.62 |
| Shareholders equity total | 14 223.14 | 14 532.61 | 14 942.78 | 15 926.96 | 16 357.58 |
| Provisions | 606.42 | 711.67 | 642.76 | 800.79 | 986.85 |
| Non-current leasing loans | 8 541.43 | 8 024.05 | 9 319.70 | 11 345.08 | 9 203.28 |
| Non-current liabilities total | 8 541.43 | 8 024.05 | 9 319.70 | 11 345.08 | 9 203.28 |
| Current loans from credit institutions | 4 327.18 | 8 773.94 | 2 438.49 | 3 436.21 | 4 151.86 |
| Current trade creditors | 1 222.04 | 845.53 | 238.94 | 712.49 | 3 475.71 |
| Current owed to group member | 9 293.69 | 9 368.90 | 9 445.05 | 10 021.59 | |
| Short-term deferred tax liabilities | 184.84 | 126.37 | |||
| Other non-interest bearing current liabilities | 2 175.59 | 393.39 | 627.52 | 1 289.78 | 403.40 |
| Current liabilities total | 17 018.48 | 19 381.76 | 12 934.83 | 15 586.45 | 8 030.97 |
| Balance sheet total (liabilities) | 40 389.47 | 42 650.09 | 37 840.08 | 43 659.27 | 34 578.68 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.