Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BRAVIDA DANMARK A/S — Credit Rating and Financial Key Figures
CVR number: 14769005
Park Allé 373, 2605 Brøndby
tel: 43221100
Income statement (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 3 213.69 | 4 122.07 | 4 433.69 | 4 524.20 | 4 915.35 |
| Other operating income | 0.28 | 1.54 | 1.98 | 2.64 | 1.54 |
| Purchases during the financial year | -1 349.70 | -1 894.87 | -1 943.64 | -2 005.73 | -2 144.40 |
| External services | - 356.35 | - 461.61 | - 542.38 | - 631.45 | - 647.50 |
| Gross profit | 1 507.93 | 1 767.13 | 1 949.65 | 1 889.65 | 2 125.00 |
| Employee benefit expenses | -1 333.13 | -1 578.88 | -1 821.97 | -1 816.63 | -1 863.96 |
| Total depreciation | -41.63 | -51.10 | -60.76 | -69.89 | -71.39 |
| EBIT | 133.17 | 137.15 | 66.92 | 3.14 | 189.65 |
| Other financial income | 9.14 | 0.43 | 28.82 | 19.27 | 33.79 |
| Other financial expenses | -3.13 | -7.66 | -21.59 | -7.73 | -8.76 |
| Pre-tax profit | 139.18 | 129.93 | 74.15 | 14.68 | 214.68 |
| Income taxes | -36.86 | -35.23 | -19.05 | -7.89 | -54.40 |
| Net earnings | 102.32 | 94.70 | 55.09 | 6.79 | 160.28 |
Assets (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 13.73 | 27.74 | 23.07 | 15.19 | |
| Goodwill | 200.87 | 259.22 | 240.56 | 200.72 | 160.89 |
| Intangible assets total | 200.87 | 272.95 | 268.30 | 223.79 | 176.08 |
| Buildings | 20.60 | 22.97 | 150.80 | 147.49 | 193.76 |
| Machinery and equipment | 18.45 | 24.34 | 32.10 | 32.07 | 42.08 |
| Advance payments and construction in progress | 52.49 | 112.97 | 2.24 | 0.10 | 7.07 |
| Tangible assets total | 91.54 | 160.28 | 185.14 | 179.66 | 242.91 |
| Holdings in group member companies | 38.22 | 38.22 | 38.22 | 96.02 | |
| Participating interests | 0.03 | 3.04 | 1.37 | 1.34 | 1.25 |
| Investments total | 0.03 | 41.26 | 39.58 | 39.55 | 97.27 |
| Non-current loans receivable | 3.08 | 2.73 | 3.23 | 4.78 | 7.60 |
| Non-current other receivables | 11.07 | 12.19 | 11.92 | 14.11 | 14.52 |
| Long term receivables total | 14.15 | 14.91 | 15.15 | 18.88 | 22.12 |
| Raw materials and consumables | 21.14 | 29.04 | 26.61 | 11.07 | 9.21 |
| Inventories total | 21.14 | 29.04 | 26.61 | 11.07 | 9.21 |
| Current trade debtors | 1 034.00 | 1 230.19 | 1 420.50 | 1 427.06 | 1 304.64 |
| Current amounts owed by group member comp. | 2.54 | 2.22 | 3.33 | 5.31 | 66.01 |
| Prepayments and accrued income | 8.18 | 11.87 | 11.13 | 19.68 | 9.85 |
| Current other receivables | 330.64 | 580.66 | 524.15 | 417.96 | 556.15 |
| Current deferred tax assets | 5.65 | 4.34 | 12.10 | 3.15 | |
| Short term receivables total | 1 381.01 | 1 829.28 | 1 971.20 | 1 870.00 | 1 939.80 |
| Cash and bank deposits | 9.64 | 29.05 | 0.86 | 1.65 | 200.37 |
| Cash and cash equivalents | 9.64 | 29.05 | 0.86 | 1.65 | 200.37 |
| Balance sheet total (assets) | 1 718.37 | 2 376.76 | 2 506.84 | 2 344.61 | 2 687.77 |
Equity and liabilities (mDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 |
| Shares repurchased | 50.00 | 20.00 | 90.00 | ||
| Retained earnings | 202.83 | 285.15 | 379.85 | 434.94 | 351.73 |
| Profit of the financial year | 102.32 | 94.70 | 55.09 | 6.79 | 160.28 |
| Shareholders equity total | 382.15 | 426.85 | 461.94 | 468.73 | 629.01 |
| Provisions | 178.99 | 225.46 | 228.21 | 245.03 | 377.97 |
| Non-current leasing loans | 3.10 | 2.24 | 2.61 | 2.58 | 1.54 |
| Non-current other liabilities | 149.35 | ||||
| Non-current deferred tax liabilities | 173.96 | 134.87 | 133.57 | 135.55 | |
| Non-current liabilities total | 152.45 | 176.20 | 137.47 | 136.16 | 137.09 |
| Current loans from credit institutions | 15.32 | 24.30 | 20.43 | 10.98 | 10.63 |
| Advances received | 426.49 | 519.36 | 680.13 | 772.42 | |
| Current trade creditors | 385.59 | 562.06 | 492.48 | 476.20 | 522.23 |
| Current owed to group member | 46.15 | 318.34 | 366.88 | 16.78 | 25.11 |
| Short-term deferred tax liabilities | 60.31 | ||||
| Other non-interest bearing current liabilities | 221.76 | 217.06 | 280.07 | 250.28 | 213.30 |
| Accruals and deferred income | 335.97 | ||||
| Current liabilities total | 1 004.78 | 1 548.24 | 1 679.21 | 1 494.69 | 1 543.70 |
| Balance sheet total (liabilities) | 1 718.37 | 2 376.76 | 2 506.84 | 2 344.61 | 2 687.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.