Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fjendbo ApS — Credit Rating and Financial Key Figures
CVR number: 39310694
Odelsgade 7, 7130 Juelsminde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -28.13 | -8.38 | -10.50 | -12.12 | -15.15 |
| EBIT | -28.13 | -8.38 | -10.50 | -12.12 | -15.15 |
| Other financial income | 0.01 | 3.49 | 5.95 | 33.38 | |
| Other financial expenses | -32.86 | -26.56 | -16.87 | -4.69 | -7.45 |
| Net income from associates (fin.) | 655.46 | 928.49 | 683.95 | 791.31 | 633.97 |
| Pre-tax profit | 594.46 | 893.55 | 660.07 | 780.45 | 644.75 |
| Income taxes | 13.42 | 7.69 | 5.26 | 2.40 | -2.36 |
| Net earnings | 607.88 | 901.25 | 665.33 | 782.86 | 642.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 3 281.70 | 3 560.19 | 2 644.13 | 2 817.65 | 2 831.62 |
| Investments total | 3 281.70 | 3 560.19 | 2 644.13 | 2 817.65 | 2 831.62 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 289.04 | 373.64 | 268.91 | 304.07 | 302.07 |
| Short term receivables total | 289.04 | 373.64 | 268.91 | 304.07 | 302.07 |
| Other current investments | 530.85 | ||||
| Cash and bank deposits | 35.56 | 121.94 | 722.45 | 732.64 | 38.09 |
| Cash and cash equivalents | 35.56 | 121.94 | 722.45 | 732.64 | 568.95 |
| Balance sheet total (assets) | 3 606.30 | 4 055.77 | 3 635.50 | 3 854.35 | 3 702.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 114.40 | 500.00 | 600.00 | 800.00 | 158.80 |
| Other reserves | 66.67 | ||||
| Retained earnings | 1 624.29 | 1 665.51 | 2 033.42 | 1 898.75 | 2 522.81 |
| Profit of the financial year | 607.88 | 901.25 | 665.33 | 782.86 | 642.39 |
| Shareholders equity total | 2 406.57 | 3 193.42 | 3 358.75 | 3 541.61 | 3 384.00 |
| Non-current loans from credit institutions | 655.20 | 327.60 | |||
| Non-current liabilities total | 655.20 | 327.60 | |||
| Current loans from credit institutions | 163.80 | 163.80 | |||
| Current trade creditors | 5.00 | 5.00 | 6.50 | 6.50 | 6.75 |
| Current owed to participating | 100.10 | ||||
| Current owed to group member | 44.00 | 58.00 | 98.59 | 140.58 | 157.45 |
| Short-term deferred tax liabilities | 231.62 | 307.95 | 171.65 | 165.66 | 154.44 |
| Current liabilities total | 544.52 | 534.75 | 276.74 | 312.74 | 318.64 |
| Balance sheet total (liabilities) | 3 606.30 | 4 055.77 | 3 635.50 | 3 854.35 | 3 702.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.