Fjendbo ApS — Credit Rating and Financial Key Figures
CVR number: 39310694
Odelsgade 7, 7130 Juelsminde
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -2.41 | -7.51 | -28.13 | -8.38 | -10.50 |
| EBIT | -2.41 | -7.51 | -28.13 | -8.38 | -10.50 |
| Other financial income | 0.96 | 0.01 | 3.49 | ||
| Other financial expenses | -51.04 | -32.14 | -32.86 | -26.56 | -16.87 |
| Net income from associates (fin.) | 265.60 | 405.54 | 655.46 | 928.49 | 683.95 |
| Pre-tax profit | 212.14 | 366.85 | 594.46 | 893.55 | 660.07 |
| Income taxes | 11.63 | 8.73 | 13.42 | 7.69 | 5.26 |
| Net earnings | 223.77 | 375.58 | 607.88 | 901.25 | 665.33 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 2 379.55 | 2 396.11 | 3 281.70 | 3 560.19 | 2 644.13 |
| Investments total | 2 379.55 | 2 396.11 | 3 281.70 | 3 560.19 | 2 644.13 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 21.93 | ||||
| Current deferred tax assets | 13.45 | 186.29 | 289.04 | 373.64 | 268.91 |
| Short term receivables total | 35.38 | 186.29 | 289.04 | 373.64 | 268.91 |
| Cash and bank deposits | 44.03 | 25.48 | 35.56 | 121.94 | 722.45 |
| Cash and cash equivalents | 44.03 | 25.48 | 35.56 | 121.94 | 722.45 |
| Balance sheet total (assets) | 2 458.96 | 2 607.89 | 3 606.30 | 4 055.77 | 3 635.50 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Shares repurchased | 114.40 | 500.00 | 600.00 | ||
| Other reserves | 35.07 | 66.67 | |||
| Retained earnings | 1 104.27 | 1 363.11 | 1 624.29 | 1 665.51 | 2 033.42 |
| Profit of the financial year | 223.77 | 375.58 | 607.88 | 901.25 | 665.33 |
| Shareholders equity total | 1 423.11 | 1 798.69 | 2 406.57 | 3 193.42 | 3 358.75 |
| Non-current loans from credit institutions | 655.20 | 327.60 | |||
| Non-current liabilities total | 655.20 | 327.60 | |||
| Current loans from credit institutions | 163.80 | 163.80 | |||
| Current trade creditors | 5.00 | 5.00 | 5.00 | 5.00 | 6.50 |
| Current owed to participating | 1 030.86 | 644.63 | 100.10 | ||
| Current owed to group member | 44.00 | 58.00 | 98.59 | ||
| Short-term deferred tax liabilities | 159.56 | 231.62 | 307.95 | 171.65 | |
| Current liabilities total | 1 035.86 | 809.19 | 544.52 | 534.75 | 276.74 |
| Balance sheet total (liabilities) | 2 458.96 | 2 607.89 | 3 606.30 | 4 055.77 | 3 635.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.