Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
VESTI AUTO ApS — Credit Rating and Financial Key Figures
CVR number: 31887437
Industrivangen 2, Filskov 7200 Grindsted
tel: 75344219
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 536.82 | 268.15 | -36.28 | 18.77 | 139.87 |
| Wages and salaries | -2 107.97 | ||||
| Social security expenses | - 133.56 | ||||
| Employee benefit expenses | - 806.30 | ||||
| Total depreciation | - 219.74 | - 154.99 | -80.67 | -63.37 | -41.29 |
| EBIT | 4 075.55 | - 693.14 | - 116.95 | -44.60 | 98.58 |
| Other financial income | 56.49 | 251.32 | 94.02 | 49.53 | |
| Other financial expenses | - 419.23 | -87.39 | - 286.33 | - 306.98 | -24.72 |
| Pre-tax profit | 3 656.32 | - 724.04 | - 151.95 | - 257.56 | 123.39 |
| Income taxes | - 819.15 | -30.54 | 26.84 | ||
| Net earnings | 2 837.16 | - 754.58 | - 151.95 | - 257.56 | 150.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 138.37 | 1 085.11 | 1 057.50 | 1 029.90 | 1 002.30 |
| Buildings | 102.53 | 49.46 | 13.69 | ||
| Machinery and equipment | 155.60 | 120.00 | 150.00 | ||
| Tangible assets total | 1 293.97 | 1 307.64 | 1 106.97 | 1 043.60 | 1 152.30 |
| Investments total | |||||
| Non-current loans receivable | 30.00 | 30.00 | 30.00 | 30.00 | |
| Long term receivables total | 30.00 | 30.00 | 30.00 | 30.00 | |
| Finished products/goods | 18 310.10 | 1 733.56 | 872.20 | 1 022.30 | 1 250.29 |
| Inventories total | 18 310.10 | 1 733.56 | 872.20 | 1 022.30 | 1 250.29 |
| Current trade debtors | 1 529.20 | 34.25 | 13.23 | 9.00 | |
| Current amounts owed by group member comp. | 86.07 | 194.80 | 54.07 | 54.07 | |
| Prepayments and accrued income | 71.22 | 13.25 | |||
| Current other receivables | 6 532.65 | 4 489.52 | 2 415.12 | 2 624.56 | |
| Current deferred tax assets | 30.54 | 7.47 | 7.47 | 26.84 | |
| Short term receivables total | 1 630.96 | 6 673.69 | 4 705.02 | 2 469.19 | 2 714.46 |
| Cash and bank deposits | 12.16 | 140.83 | 104.92 | 36.85 | 62.66 |
| Cash and cash equivalents | 12.16 | 140.83 | 104.92 | 36.85 | 62.66 |
| Balance sheet total (assets) | 21 247.19 | 9 885.72 | 6 819.12 | 4 601.94 | 5 209.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.00 | ||||
| Retained earnings | 2 069.32 | 4 906.48 | 4 151.90 | 3 999.94 | 3 687.39 |
| Profit of the financial year | 2 837.16 | - 754.58 | - 151.95 | - 257.56 | 150.22 |
| Shareholders equity total | 5 031.48 | 4 276.90 | 4 124.94 | 3 867.39 | 4 017.61 |
| Non-current loans from credit institutions | 330.00 | ||||
| Non-current other liabilities | 26.00 | 26.00 | 26.00 | 26.00 | |
| Non-current liabilities total | 330.00 | 26.00 | 26.00 | 26.00 | 26.00 |
| Current loans from credit institutions | 3 852.87 | 536.75 | 419.33 | 234.63 | |
| Current trade creditors | 2 796.82 | 28.42 | 36.30 | 20.56 | 49.45 |
| Current owed to participating | 858.69 | ||||
| Current owed to group member | 432.93 | 0.55 | 0.55 | 188.05 | |
| Short-term deferred tax liabilities | 245.33 | ||||
| Other non-interest bearing current liabilities | 8 557.77 | 4 695.71 | 2 094.56 | 268.11 | 693.98 |
| Current liabilities total | 15 885.71 | 5 582.82 | 2 668.17 | 708.55 | 1 166.11 |
| Balance sheet total (liabilities) | 21 247.19 | 9 885.72 | 6 819.12 | 4 601.94 | 5 209.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.