Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LokalBolig Søborg og Bagsværd ApS — Credit Rating and Financial Key Figures
CVR number: 38529501
Søborg Hovedgade 14 A, 2870 Dyssegård
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 002.45 | 1 782.57 | 2 660.45 | 3 701.36 | 4 859.82 |
| Employee benefit expenses | -2 236.32 | -1 908.24 | -2 242.26 | -2 290.71 | -2 425.67 |
| Total depreciation | - 380.09 | - 330.21 | - 282.56 | - 118.55 | -53.20 |
| EBIT | 1 386.05 | - 455.89 | 135.63 | 1 292.10 | 2 380.95 |
| Other financial income | 6.90 | 0.69 | 30.62 | 120.94 | |
| Other financial expenses | -24.45 | -33.57 | -6.17 | -7.32 | -3.18 |
| Pre-tax profit | 1 368.50 | - 489.45 | 130.14 | 1 315.40 | 2 498.71 |
| Income taxes | - 302.72 | -0.43 | - 213.09 | - 550.11 | |
| Net earnings | 1 065.78 | - 489.88 | 130.14 | 1 102.31 | 1 948.60 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 482.14 | 267.86 | 53.57 | ||
| Intangible assets total | 482.14 | 267.86 | 53.57 | ||
| Machinery and equipment | 223.12 | 459.14 | 390.87 | 388.22 | 366.13 |
| Tangible assets total | 223.12 | 459.14 | 390.87 | 388.22 | 366.13 |
| Investments total | 40.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 154.47 | 59.05 | 6.08 | 112.07 | |
| Current amounts owed by group member comp. | 198.21 | 666.02 | 1 616.57 | 3 620.06 | |
| Current owed by particip. interest comp. | 359.32 | ||||
| Prepayments and accrued income | 32.52 | 20.71 | 20.92 | 20.92 | |
| Current other receivables | 1.23 | 77.20 | |||
| Current deferred tax assets | 0.43 | 82.41 | |||
| Short term receivables total | 547.97 | 339.66 | 686.73 | 1 720.77 | 3 753.06 |
| Cash and bank deposits | 464.62 | 307.25 | 298.05 | 623.35 | 357.41 |
| Cash and cash equivalents | 464.62 | 307.25 | 298.05 | 623.35 | 357.41 |
| Balance sheet total (assets) | 1 757.85 | 1 433.91 | 1 489.22 | 2 792.34 | 4 536.60 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 075.77 | 800.00 | 2 000.00 | ||
| Retained earnings | -1 065.78 | 700.00 | 210.12 | - 459.74 | -1 357.43 |
| Profit of the financial year | 1 065.78 | - 489.88 | 130.14 | 1 102.31 | 1 948.60 |
| Shareholders equity total | 1 125.77 | 260.12 | 390.26 | 1 492.57 | 2 641.16 |
| Provisions | 24.13 | 29.46 | |||
| Non-current owed to group member | 1.25 | 595.69 | |||
| Non-current liabilities total | 1.25 | 595.69 | |||
| Advances received | 37.12 | 157.01 | 465.00 | 96.23 | 425.78 |
| Current trade creditors | 196.54 | 202.15 | 74.97 | 40.03 | 15.75 |
| Short-term deferred tax liabilities | 27.59 | 188.96 | 544.79 | ||
| Other non-interest bearing current liabilities | 369.58 | 218.95 | 559.00 | 950.42 | 879.67 |
| Current liabilities total | 630.83 | 578.11 | 1 098.96 | 1 275.63 | 1 865.98 |
| Balance sheet total (liabilities) | 1 757.85 | 1 433.91 | 1 489.22 | 2 792.34 | 4 536.60 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.