Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GUDHJEM UDLEJNING ApS — Credit Rating and Financial Key Figures
CVR number: 74796028
Stationsvej 7, Gudhjem 3760 Gudhjem
jmg@jmg-as.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 826.94 | 2 559.72 | 3 074.86 | 4 464.41 | 5 733.96 |
| Total depreciation | -2 172.39 | -2 342.25 | -3 139.71 | -3 834.24 | -4 693.05 |
| EBIT | 654.55 | 217.47 | -64.85 | 630.18 | 1 040.92 |
| Other financial income | 144.34 | 61.83 | 0.56 | 3.36 | 0.15 |
| Other financial expenses | - 131.52 | - 183.61 | - 386.15 | - 615.49 | - 651.14 |
| Pre-tax profit | 667.37 | 95.69 | - 450.44 | 18.04 | 389.92 |
| Income taxes | - 149.93 | -3.73 | 99.08 | -3.23 | -85.32 |
| Net earnings | 517.44 | 91.96 | - 351.35 | 14.81 | 304.61 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 4 575.76 | 6 333.47 | 6 094.22 | 5 854.97 | 6 097.48 |
| Machinery and equipment | 7 419.71 | 9 199.33 | 12 153.35 | 15 711.88 | 18 943.25 |
| Tangible assets total | 11 995.47 | 15 532.80 | 18 247.57 | 21 566.85 | 25 040.73 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 300.16 | 561.55 | 1 004.58 | 866.97 | 4.63 |
| Current amounts owed by group member comp. | 3 898.39 | 316.79 | 17.61 | ||
| Prepayments and accrued income | 10.00 | 349.03 | 223.33 | ||
| Current other receivables | 6.77 | 170.43 | 202.71 | 142.63 | 127.82 |
| Current deferred tax assets | 19.69 | 143.48 | |||
| Short term receivables total | 4 205.32 | 1 068.46 | 1 378.39 | 1 358.63 | 355.78 |
| Cash and bank deposits | 27.81 | ||||
| Cash and cash equivalents | 27.81 | ||||
| Balance sheet total (assets) | 16 200.79 | 16 629.07 | 19 625.96 | 22 925.48 | 25 396.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 7 491.23 | 8 008.67 | 8 100.63 | 7 749.28 | 7 764.09 |
| Profit of the financial year | 517.44 | 91.96 | - 351.35 | 14.81 | 304.61 |
| Shareholders equity total | 8 208.67 | 8 300.63 | 7 949.28 | 7 964.09 | 8 268.70 |
| Provisions | 1 442.87 | 1 466.29 | 1 510.69 | 1 402.74 | 1 403.13 |
| Non-current loans from credit institutions | 2 750.86 | 3 774.90 | 3 419.85 | 3 170.24 | 2 671.48 |
| Non-current leasing loans | 1 002.71 | 1 603.38 | 3 639.93 | 5 943.53 | 7 055.58 |
| Non-current liabilities total | 3 753.57 | 5 378.28 | 7 059.78 | 9 113.77 | 9 727.06 |
| Current loans from credit institutions | 899.48 | 771.41 | 1 118.97 | 1 525.32 | 1 845.68 |
| Current trade creditors | 281.86 | 178.02 | |||
| Current owed to group member | 321.17 | 424.43 | 1 657.18 | 2 578.23 | 3 980.15 |
| Short-term deferred tax liabilities | 337.28 | 111.19 | 84.92 | ||
| Other non-interest bearing current liabilities | 1 237.75 | 288.04 | 48.20 | 52.13 | 86.85 |
| Current liabilities total | 2 795.69 | 1 483.88 | 3 106.21 | 4 444.88 | 5 997.61 |
| Balance sheet total (liabilities) | 16 200.79 | 16 629.07 | 19 625.96 | 22 925.48 | 25 396.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.