Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PlusCoat DK A/S — Credit Rating and Financial Key Figures
CVR number: 28862709
Værkmestervej 7, 5600 Faaborg
info@pluscoat.com
tel: 62619595
www.pluscoat.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 648.15 | 11 532.25 | 12 832.85 | 11 238.84 | 11 762.57 |
| Employee benefit expenses | -7 566.76 | -7 776.82 | -8 145.48 | -8 360.19 | -9 423.84 |
| Other operating expenses | -2.89 | ||||
| Total depreciation | - 879.51 | - 928.78 | -1 040.28 | - 887.60 | - 757.31 |
| EBIT | 1 201.89 | 2 826.64 | 3 644.20 | 1 991.06 | 1 581.42 |
| Other financial income | 0.39 | 8.03 | 12.58 | 38.65 | 14.85 |
| Other financial expenses | -54.23 | -43.14 | -42.96 | -68.70 | -29.67 |
| Pre-tax profit | 1 148.05 | 2 791.53 | 3 613.82 | 1 961.01 | 1 566.59 |
| Income taxes | - 257.04 | - 618.71 | - 796.76 | - 424.86 | - 356.17 |
| Net earnings | 891.00 | 2 172.82 | 2 817.06 | 1 536.15 | 1 210.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 435.69 | 491.73 | 487.51 | 558.91 | |
| Machinery and equipment | 3 771.44 | 3 875.93 | 3 302.96 | 3 102.28 | 2 632.46 |
| Tangible assets total | 3 771.44 | 4 311.62 | 3 794.69 | 3 589.79 | 3 191.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 946.45 | 1 081.28 | 1 059.43 | 1 028.29 | 894.23 |
| Inventories total | 946.45 | 1 081.28 | 1 059.43 | 1 028.29 | 894.23 |
| Current trade debtors | 2 516.68 | 3 437.72 | 3 323.46 | 3 105.09 | 180.95 |
| Current amounts owed by group member comp. | 3 839.14 | ||||
| Prepayments and accrued income | 120.27 | 92.91 | 170.90 | 347.10 | 42.90 |
| Current other receivables | 123.01 | 163.74 | 292.84 | 141.91 | 235.27 |
| Current deferred tax assets | 130.44 | 698.00 | |||
| Short term receivables total | 2 890.40 | 3 694.36 | 4 485.20 | 3 594.09 | 4 298.26 |
| Cash and bank deposits | 1 583.43 | 2 028.70 | 2 898.33 | 2 245.52 | 839.10 |
| Cash and cash equivalents | 1 583.43 | 2 028.70 | 2 898.33 | 2 245.52 | 839.10 |
| Balance sheet total (assets) | 9 191.72 | 11 115.96 | 12 237.66 | 10 457.69 | 9 222.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 2 800.00 | 1 500.00 | 4 000.00 |
| Other reserves | - 800.00 | ||||
| Retained earnings | 2 739.26 | 2 630.27 | 2 003.09 | 3 320.15 | 856.30 |
| Profit of the financial year | 891.00 | 2 172.82 | 2 817.06 | 1 536.15 | 1 210.43 |
| Shareholders equity total | 5 130.27 | 6 303.09 | 7 320.15 | 6 856.30 | 6 566.73 |
| Provisions | 344.06 | 342.33 | 268.13 | 268.66 | 263.18 |
| Non-current leasing loans | 554.53 | 767.00 | 519.55 | 234.22 | |
| Non-current other liabilities | 439.40 | ||||
| Non-current liabilities total | 993.93 | 767.00 | 519.55 | 234.22 | |
| Current loans from credit institutions | 135.79 | ||||
| Current trade creditors | 1 155.76 | 1 396.78 | 1 765.97 | 1 658.99 | 954.89 |
| Short-term deferred tax liabilities | 140.07 | 870.96 | 34.06 | 114.00 | |
| Other non-interest bearing current liabilities | 1 431.91 | 2 166.69 | 1 492.89 | 1 405.46 | 1 324.16 |
| Current liabilities total | 2 723.47 | 3 703.54 | 4 129.83 | 3 098.51 | 2 393.05 |
| Balance sheet total (liabilities) | 9 191.72 | 11 115.96 | 12 237.66 | 10 457.69 | 9 222.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.