Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KALUNDBORG BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 14009914
Elmegade 9-11, 4400 Kalundborg
tel: 59511969
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 46 814.00 | 38 179.00 | 42 525.00 | 44 445.72 | 47 392.79 |
| Employee benefit expenses | -39 190.94 | -41 200.32 | |||
| Other operating expenses | - 158.86 | ||||
| Total depreciation | -4 504.71 | -4 235.89 | |||
| EBIT | 3 098.00 | -5 963.00 | -1 382.00 | 750.07 | 1 797.72 |
| Other financial income | 578.41 | 691.12 | |||
| Other financial expenses | -1 383.30 | -1 212.74 | |||
| Income from other inv. held as non-curr. assets | 1 204.40 | 1 201.18 | |||
| Net income from associates (fin.) | 263.32 | - 320.34 | |||
| Pre-tax profit | 3 727.00 | -3 353.00 | - 548.00 | 1 412.91 | 2 156.94 |
| Income taxes | - 172.62 | - 416.83 | |||
| Net earnings | 3 727.00 | -3 353.00 | - 548.00 | 1 240.29 | 1 740.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 63 447.37 | 61 208.15 | |||
| Buildings | 379.81 | 339.48 | |||
| Machinery and equipment | 10 262.56 | 9 911.61 | |||
| Advance payments and construction in progress | 750.00 | 824.39 | |||
| Tangible assets total | 74 839.74 | 72 283.63 | |||
| Participating interests | 14 135.64 | 13 886.13 | |||
| Investments total | 126 795.00 | 120 271.00 | 122 802.00 | 14 135.64 | 13 886.13 |
| Non-current loans receivable | 6 924.31 | 7 289.42 | |||
| Long term receivables total | 6 924.31 | 7 289.42 | |||
| Finished products/goods | 16 199.10 | 16 820.34 | |||
| Inventories total | 16 199.10 | 16 820.34 | |||
| Current trade debtors | 1 241.40 | 963.05 | |||
| Prepayments and accrued income | 49.22 | 76.02 | |||
| Current other receivables | 9 468.30 | 19 666.94 | |||
| Current deferred tax assets | 325.19 | 292.89 | |||
| Short term receivables total | 11 084.11 | 20 998.90 | |||
| Other current investments | 184.47 | 284.74 | |||
| Cash and bank deposits | 964.72 | 1 188.38 | |||
| Cash and cash equivalents | 1 149.20 | 1 473.12 | |||
| Balance sheet total (assets) | 126 795.00 | 120 271.00 | 122 802.00 | 124 332.10 | 132 751.54 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 59 675.00 | 57 037.00 | 56 587.00 | 1 114.14 | 1 192.93 |
| Other reserves | 11 522.66 | 11 225.27 | |||
| Retained earnings | -3 727.00 | 3 353.00 | 548.00 | 43 985.41 | 45 522.11 |
| Profit of the financial year | 3 727.00 | -3 353.00 | - 548.00 | 1 240.29 | 1 740.12 |
| Shareholders equity total | 59 675.00 | 57 037.00 | 56 587.00 | 57 862.49 | 59 680.43 |
| Provisions | 5 729.95 | 6 144.30 | |||
| Non-current loans from credit institutions | 23 045.50 | 21 262.32 | |||
| Non-current accruals and deferred income | 20.03 | 377.51 | |||
| Non-current deferred tax liabilities | 5 543.54 | 5 137.02 | |||
| Non-current liabilities total | 28 609.07 | 26 776.84 | |||
| Current loans from credit institutions | 1 886.36 | 2 262.40 | |||
| Current trade creditors | 25 661.29 | 33 193.68 | |||
| Other non-interest bearing current liabilities | 4 582.95 | 4 693.90 | |||
| Current liabilities total | 32 130.59 | 40 149.98 | |||
| Balance sheet total (liabilities) | 59 675.00 | 57 037.00 | 56 587.00 | 124 332.10 | 132 751.54 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.