Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
THRANE ERHVERV A/S — Credit Rating and Financial Key Figures
CVR number: 29179468
Industrivej 25, Vester Hassing 9310 Vodskov
info@thrane-erhverv.dk
tel: 98255254
www.thrane-erhverv.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26 198.32 | 28 529.13 | 32 378.08 | 39 939.67 | 41 825.30 |
| Employee benefit expenses | -22 913.79 | -26 009.82 | -28 970.04 | -36 427.52 | -38 226.54 |
| Total depreciation | - 377.53 | - 443.86 | - 511.10 | - 483.54 | - 393.63 |
| EBIT | 2 907.00 | 2 075.45 | 2 896.94 | 3 028.60 | 3 205.13 |
| Other financial income | 148.90 | 236.77 | 65.14 | 87.86 | 119.79 |
| Other financial expenses | - 215.94 | - 251.50 | - 329.56 | - 286.27 | -71.76 |
| Pre-tax profit | 2 839.95 | 2 060.72 | 2 632.52 | 2 830.20 | 3 253.16 |
| Income taxes | - 631.06 | - 458.30 | - 587.33 | - 629.23 | - 722.23 |
| Net earnings | 2 208.89 | 1 602.42 | 2 045.18 | 2 200.97 | 2 530.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 25.00 | 21.43 | |||
| Intangible assets total | 25.00 | 21.43 | |||
| Land and waters | 325.41 | 301.52 | 277.64 | 253.75 | 229.87 |
| Buildings | 31.37 | 18.82 | 6.27 | 13.14 | |
| Machinery and equipment | 1 255.00 | 1 344.36 | 1 048.16 | 925.91 | 673.03 |
| Other tangible assets | 607.50 | 236.91 | |||
| Tangible assets total | 1 580.40 | 1 677.25 | 1 344.62 | 1 793.44 | 1 152.95 |
| Investments total | 39.00 | 39.00 | 39.00 | 39.00 | 39.00 |
| Non-current loans receivable | 474.90 | 654.71 | 813.97 | ||
| Long term receivables total | 474.90 | 654.71 | 813.97 | ||
| Inventories total | |||||
| Current trade debtors | 4 886.49 | 5 286.90 | 6 251.55 | 7 552.84 | 7 376.16 |
| Current amounts owed by group member comp. | 1 875.63 | 1 944.26 | 2 021.12 | 2 582.43 | 2 365.56 |
| Prepayments and accrued income | 136.24 | 613.81 | 460.05 | ||
| Current other receivables | 89.81 | 341.73 | 0.00 | 46.18 | |
| Current deferred tax assets | 48.88 | 57.78 | |||
| Short term receivables total | 6 900.80 | 7 572.88 | 8 408.91 | 10 749.07 | 10 305.73 |
| Cash and bank deposits | 9.12 | 10.28 | 90.00 | 1 687.60 | |
| Cash and cash equivalents | 9.12 | 10.28 | 90.00 | 1 687.60 | |
| Balance sheet total (assets) | 9 004.23 | 9 954.12 | 10 606.49 | 12 696.51 | 13 206.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 70.14 | 5.10 | |||
| Shares repurchased | 2 208.89 | 1 154.35 | 2 000.00 | ||
| Retained earnings | - 656.97 | 397.58 | 1 950.53 | 4 185.02 | |
| Profit of the financial year | 2 208.89 | 1 602.42 | 2 045.18 | 2 200.97 | 2 530.93 |
| Shareholders equity total | 4 260.82 | 3 654.35 | 4 545.19 | 4 721.64 | 7 221.04 |
| Provisions | 26.87 | 7.12 | 25.45 | ||
| Non-current loans from credit institutions | 112.37 | ||||
| Non-current liabilities total | 112.37 | ||||
| Current loans from credit institutions | 1 453.21 | 1 932.35 | 1 261.37 | 1 840.08 | |
| Current trade creditors | 225.41 | 248.57 | 541.48 | 372.98 | 804.08 |
| Current owed to participating | 23.84 | 34.51 | |||
| Current owed to group member | 438.79 | 1 494.53 | 432.68 | 1 793.90 | 736.65 |
| Short-term deferred tax liabilities | 397.54 | 607.08 | 603.99 | 825.11 | |
| Other non-interest bearing current liabilities | 2 513.63 | 2 199.93 | 3 187.74 | 3 303.96 | 3 619.83 |
| Current liabilities total | 4 631.04 | 6 272.91 | 6 054.19 | 7 949.42 | 5 985.67 |
| Balance sheet total (liabilities) | 9 004.23 | 9 954.12 | 10 606.49 | 12 696.51 | 13 206.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.