Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Cemtek ApS — Credit Rating and Financial Key Figures
CVR number: 43208063
Skovvej 120, 2750 Ballerup
kontakt@cemtek.dk
tel: 53357503
www.cemtek.dk
Income statement (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 383.55 | -36.93 | 979.90 | 1 510.74 |
| Employee benefit expenses | -13.00 | - 515.48 | -1 052.24 | |
| EBIT | 383.55 | -49.93 | 464.42 | 458.50 |
| Other financial expenses | -18.72 | -9.56 | -9.21 | -9.67 |
| Income from other inv. held as non-curr. assets | 10.63 | 5.23 | ||
| Pre-tax profit | 364.82 | -59.49 | 465.84 | 454.06 |
| Income taxes | -81.31 | 10.68 | - 107.61 | - 163.28 |
| Net earnings | 283.51 | -48.81 | 358.23 | 290.79 |
Assets (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 96.00 | |||
| Advance payments and construction in progress | 368.45 | |||
| Tangible assets total | 96.00 | 368.45 | ||
| Investments total | ||||
| Long term receivables total | ||||
| Finished products/goods | 8.78 | 51.07 | 175.53 | 69.16 |
| Inventories total | 8.78 | 51.07 | 175.53 | 69.16 |
| Current trade debtors | 666.65 | 377.13 | 1 033.02 | 946.76 |
| Current amounts owed by group member comp. | 29.93 | 22.35 | ||
| Prepayments and accrued income | 17.18 | 29.63 | 36.58 | 43.83 |
| Current other receivables | 35.89 | 49.76 | ||
| Current deferred tax assets | 98.85 | |||
| Short term receivables total | 683.83 | 541.50 | 1 149.29 | 1 012.93 |
| Cash and bank deposits | 143.94 | 610.17 | 138.88 | 186.78 |
| Cash and cash equivalents | 143.94 | 610.17 | 138.88 | 186.78 |
| Balance sheet total (assets) | 836.54 | 1 202.74 | 1 559.70 | 1 637.32 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 0.00 | 283.51 | 234.71 | 592.94 |
| Profit of the financial year | 283.51 | -48.81 | 358.23 | 290.79 |
| Shareholders equity total | 323.51 | 274.71 | 632.94 | 923.72 |
| Provisions | 7.46 | 36.63 | ||
| Non-current deferred tax liabilities | 84.89 | 91.53 | 1.29 | 134.11 |
| Non-current liabilities total | 84.89 | 91.53 | 1.29 | 134.11 |
| Current loans from credit institutions | 101.99 | |||
| Advances received | 20.44 | |||
| Current trade creditors | 239.22 | 463.60 | 672.89 | 146.61 |
| Current owed to group member | 22.28 | 93.43 | 20.19 | 55.84 |
| Short-term deferred tax liabilities | 169.78 | 91.53 | 1.29 | |
| Other non-interest bearing current liabilities | 64.65 | 109.70 | 133.40 | 318.68 |
| Current liabilities total | 428.14 | 836.50 | 918.00 | 542.86 |
| Balance sheet total (liabilities) | 836.54 | 1 202.74 | 1 559.70 | 1 637.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.