Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REAL SAP A/S — Credit Rating and Financial Key Figures
CVR number: 30721861
Auktionsgade 5, 6700 Esbjerg
realsap@realsap.com
tel: 76410309
www.realsap.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 327.81 | 4 786.55 | 6 646.40 | 7 177.95 | 8 514.59 |
| Employee benefit expenses | -4 052.42 | -4 693.68 | -5 563.57 | -5 852.59 | -6 082.80 |
| Other operating expenses | - 148.12 | ||||
| Total depreciation | -79.33 | - 137.60 | - 134.58 | - 152.54 | - 155.28 |
| EBIT | 1 196.07 | -44.73 | 948.25 | 1 024.70 | 2 276.51 |
| Other financial income | 0.16 | 354.32 | 0.14 | 182.07 | 104.53 |
| Other financial expenses | -29.19 | -92.64 | -91.91 | - 172.65 | - 458.72 |
| Pre-tax profit | 1 167.04 | 216.96 | 856.48 | 1 034.12 | 1 922.32 |
| Income taxes | - 262.72 | -54.77 | - 197.01 | - 239.87 | - 430.40 |
| Net earnings | 904.31 | 162.19 | 659.46 | 794.25 | 1 491.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 552.21 | 464.61 | 330.03 | 309.49 | 154.21 |
| Tangible assets total | 552.21 | 464.61 | 330.03 | 309.49 | 154.21 |
| Investments total | |||||
| Non-current loans receivable | 0.44 | 0.15 | 0.15 | 0.15 | |
| Long term receivables total | 0.44 | 0.15 | 0.15 | 0.15 | |
| Finished products/goods | 2 323.85 | 2 232.16 | 2 360.44 | 3 981.08 | 5 083.97 |
| Advance payments | 682.97 | 646.00 | 94.31 | ||
| Inventories total | 2 323.85 | 2 915.13 | 2 360.44 | 4 627.07 | 5 178.29 |
| Current trade debtors | 730.44 | 903.43 | 2 705.42 | 6 318.37 | 1 036.84 |
| Prepayments and accrued income | 110.13 | 50.34 | 30.47 | 34.75 | 281.88 |
| Current other receivables | 763.24 | 16.47 | 10.00 | 1 275.68 | 24.45 |
| Current deferred tax assets | 60.59 | 5.24 | |||
| Short term receivables total | 1 603.80 | 1 030.83 | 2 745.89 | 7 634.04 | 1 343.17 |
| Cash and bank deposits | 903.38 | 65.42 | 462.25 | 441.37 | 985.07 |
| Cash and cash equivalents | 903.38 | 65.42 | 462.25 | 441.37 | 985.07 |
| Balance sheet total (assets) | 5 383.69 | 4 476.14 | 5 898.77 | 13 012.12 | 7 660.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 400.00 | 400.00 |
| Shares repurchased | 400.00 | 250.00 | 600.00 | 250.00 | 300.00 |
| Other reserves | - 300.00 | ||||
| Other restricted equity | 272.47 | ||||
| Retained earnings | 200.14 | 854.45 | 416.64 | 676.10 | 1 170.36 |
| Profit of the financial year | 904.31 | 162.19 | 659.46 | 794.25 | 1 491.92 |
| Shareholders equity total | 2 026.92 | 1 516.64 | 1 926.11 | 2 120.36 | 3 062.28 |
| Provisions | 17.50 | 1 740.13 | 5.63 | 19.37 | |
| Non-current other liabilities | 276.79 | 288.19 | |||
| Non-current deferred tax liabilities | 288.19 | 307.95 | 312.72 | ||
| Non-current liabilities total | 276.79 | 288.19 | 288.19 | 307.95 | 312.72 |
| Current loans from credit institutions | 911.52 | 652.52 | 1 320.66 | 790.90 | |
| Advances received | 1 581.73 | 116.13 | |||
| Current trade creditors | 843.28 | 828.61 | 1 439.76 | 6 505.61 | 1 886.05 |
| Current owed to participating | 122.93 | ||||
| Short-term deferred tax liabilities | 174.95 | 79.02 | 190.73 | 317.79 | |
| Other non-interest bearing current liabilities | 1 921.32 | - 808.94 | 1 507.54 | 985.08 | 1 091.75 |
| Accruals and deferred income | 63.75 | ||||
| Current liabilities total | 3 062.48 | 931.19 | 3 678.84 | 10 583.81 | 4 266.36 |
| Balance sheet total (liabilities) | 5 383.69 | 4 476.14 | 5 898.77 | 13 012.12 | 7 660.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.