Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AC ENERGI A/S — Credit Rating and Financial Key Figures
CVR number: 32774288
Stiftsvej 33 B, 7120 Vejle Øst
tel: 76420066
www.ac-as.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 603.26 | 9 153.44 | 17 698.64 | 16 386.92 | 18 678.37 |
| Employee benefit expenses | -7 147.52 | -7 049.34 | -13 599.42 | -12 894.00 | -14 409.13 |
| Other operating expenses | -2.46 | -22.40 | |||
| Total depreciation | -72.17 | -71.76 | - 665.53 | - 668.45 | - 705.05 |
| EBIT | 2 383.57 | 2 029.89 | 3 433.69 | 2 824.48 | 3 541.79 |
| Other financial income | 20.71 | 1.38 | 36.38 | ||
| Other financial expenses | -36.07 | -53.29 | - 289.48 | - 158.55 | -29.54 |
| Pre-tax profit | 2 347.50 | 1 997.30 | 3 144.22 | 2 667.31 | 3 548.64 |
| Income taxes | - 518.45 | - 439.57 | - 694.06 | - 589.32 | - 783.71 |
| Net earnings | 1 829.05 | 1 557.73 | 2 450.15 | 2 077.98 | 2 764.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 2 000.00 | 1 500.00 | 1 000.00 | ||
| Intangible assets total | 2 000.00 | 1 500.00 | 1 000.00 | ||
| Buildings | 241.93 | 204.09 | |||
| Machinery and equipment | 78.35 | 42.95 | 651.67 | 490.97 | 224.07 |
| Tangible assets total | 78.35 | 42.95 | 651.67 | 732.90 | 428.16 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 181.93 | 1 707.21 | 1 248.98 | ||
| Finished products/goods | 570.22 | 356.82 | |||
| Inventories total | 181.93 | 1 707.21 | 1 248.98 | 570.22 | 356.82 |
| Current trade debtors | 4 553.07 | 3 579.71 | 5 080.49 | 2 601.42 | 4 320.53 |
| Current amounts owed by group member comp. | 550.00 | 222.88 | 272.47 | 3 979.34 | |
| Prepayments and accrued income | 192.04 | 380.53 | 539.74 | 9.34 | 86.02 |
| Current other receivables | 1 378.33 | 3 913.91 | 2 521.75 | 961.41 | 646.24 |
| Short term receivables total | 6 673.44 | 8 097.03 | 8 141.98 | 3 844.64 | 9 032.13 |
| Cash and bank deposits | 1 020.08 | 1 949.80 | 4 831.94 | 3 442.85 | |
| Cash and cash equivalents | 1 020.08 | 1 949.80 | 4 831.94 | 3 442.85 | |
| Balance sheet total (assets) | 6 933.72 | 10 867.28 | 13 992.43 | 11 479.70 | 14 259.96 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Shares repurchased | 1 800.00 | 1 557.73 | 3 500.00 | ||
| Retained earnings | -1 789.66 | -1 518.34 | 39.39 | 2 489.54 | 1 067.53 |
| Profit of the financial year | 1 829.05 | 1 557.73 | 2 450.15 | 2 077.98 | 2 764.93 |
| Shareholders equity total | 2 340.39 | 2 098.12 | 2 990.54 | 5 068.53 | 7 833.46 |
| Provisions | 425.16 | 181.69 | 394.53 | 200.91 | 218.97 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 201.59 | 3 003.65 | |||
| Advances received | 506.19 | 819.65 | |||
| Current trade creditors | 1 623.89 | 2 766.82 | 3 409.10 | 2 144.69 | 2 834.27 |
| Current owed to participating | 1 893.71 | ||||
| Current owed to group member | 1 897.49 | 755.16 | |||
| Short-term deferred tax liabilities | 346.03 | 683.04 | 13.22 | 602.95 | 815.64 |
| Other non-interest bearing current liabilities | 1 654.75 | 1 434.31 | 2 436.98 | 2 201.27 | 1 737.97 |
| Accruals and deferred income | 341.90 | 699.64 | 956.85 | ||
| Current liabilities total | 4 168.17 | 8 587.47 | 10 607.35 | 6 210.27 | 6 207.53 |
| Balance sheet total (liabilities) | 6 933.72 | 10 867.28 | 13 992.43 | 11 479.70 | 14 259.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.