Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MURERMESTER JØRGEN MADSEN A/S — Credit Rating and Financial Key Figures
CVR number: 33765754
Svanevej 2, 4400 Kalundborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 524.27 | 4 964.39 | 6 971.28 | 6 650.05 | 7 370.98 |
| Employee benefit expenses | -3 181.90 | -3 262.53 | -4 936.29 | -3 954.26 | -3 932.17 |
| Total depreciation | - 313.91 | - 241.67 | - 166.03 | - 139.72 | - 176.80 |
| EBIT | 1 028.46 | 1 460.19 | 1 868.95 | 2 556.07 | 3 262.02 |
| Other financial income | 11.33 | 8.31 | 11.42 | 25.73 | 15.38 |
| Other financial expenses | -18.97 | -19.86 | |||
| Pre-tax profit | 1 020.82 | 1 448.64 | 1 880.37 | 2 581.80 | 3 277.40 |
| Income taxes | - 226.65 | - 320.32 | - 414.00 | - 570.61 | - 722.27 |
| Net earnings | 794.17 | 1 128.32 | 1 466.38 | 2 011.19 | 2 555.12 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 971.76 | 948.99 | 926.22 | 903.45 | 880.67 |
| Machinery and equipment | 467.14 | 268.24 | 124.98 | 501.13 | 560.67 |
| Tangible assets total | 1 438.90 | 1 217.23 | 1 051.20 | 1 404.58 | 1 441.35 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 694.69 | 2 214.75 | 3 184.79 | 3 163.51 | 2 194.05 |
| Current amounts owed by group member comp. | 149.33 | 104.31 | 451.42 | 672.87 | 887.93 |
| Prepayments and accrued income | 109.99 | 53.02 | 43.22 | 23.09 | 34.69 |
| Current other receivables | 59.76 | 158.15 | 138.27 | ||
| Short term receivables total | 2 013.77 | 2 530.23 | 3 817.70 | 3 859.47 | 3 116.66 |
| Cash and bank deposits | 3 123.60 | 2 671.23 | 1 463.29 | 817.82 | 2 180.21 |
| Cash and cash equivalents | 3 123.60 | 2 671.23 | 1 463.29 | 817.82 | 2 180.21 |
| Balance sheet total (assets) | 6 576.27 | 6 418.70 | 6 332.18 | 6 081.87 | 6 738.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 2 449.24 | 1 243.41 | 371.73 | - 161.90 | - 150.71 |
| Profit of the financial year | 794.17 | 1 128.32 | 1 466.38 | 2 011.19 | 2 555.12 |
| Shareholders equity total | 4 743.41 | 4 871.72 | 4 338.10 | 4 349.29 | 4 904.41 |
| Provisions | 67.28 | 46.82 | 40.54 | 57.83 | 89.48 |
| Non-current liabilities total | |||||
| Current trade creditors | 228.44 | 203.79 | 356.43 | 310.74 | 204.79 |
| Short-term deferred tax liabilities | 228.81 | 340.78 | 420.28 | 553.32 | 690.62 |
| Other non-interest bearing current liabilities | 1 308.35 | 955.58 | 1 176.84 | 810.69 | 848.92 |
| Current liabilities total | 1 765.59 | 1 500.15 | 1 953.55 | 1 674.76 | 1 744.33 |
| Balance sheet total (liabilities) | 6 576.27 | 6 418.70 | 6 332.18 | 6 081.87 | 6 738.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.