Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LC Kjellerup aps — Credit Rating and Financial Key Figures
CVR number: 37770604
Bryggerstræde 9, 8620 Kjellerup
svenerikiversen@hotmail.com
tel: 28998661
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 533.13 | 366.66 | 393.88 | 440.73 | 541.51 |
| Employee benefit expenses | - 414.43 | - 331.73 | - 290.26 | - 304.84 | - 488.03 |
| Total depreciation | -8.88 | -8.88 | -38.39 | -35.73 | -40.93 |
| EBIT | 109.83 | 26.05 | 65.23 | 100.16 | 12.55 |
| Other financial income | 1.51 | 2.07 | 6.66 | 4.46 | 3.95 |
| Other financial expenses | -2.48 | -2.88 | -0.49 | -0.00 | |
| Pre-tax profit | 108.86 | 25.23 | 71.39 | 104.61 | 16.50 |
| Income taxes | -24.36 | -6.25 | -16.05 | -23.52 | -3.99 |
| Net earnings | 84.50 | 18.98 | 55.34 | 81.10 | 12.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12.57 | 3.70 | 69.38 | 64.85 | 23.91 |
| Tangible assets total | 12.57 | 3.70 | 69.38 | 64.85 | 23.91 |
| Investments total | 43.50 | 43.50 | 43.50 | 43.50 | 43.50 |
| Long term receivables total | |||||
| Finished products/goods | 13.66 | 12.00 | 7.00 | 6.30 | 12.55 |
| Inventories total | 13.66 | 12.00 | 7.00 | 6.30 | 12.55 |
| Current trade debtors | 1.45 | 0.24 | |||
| Current amounts owed by group member comp. | 132.95 | 416.84 | 191.68 | 194.19 | 73.41 |
| Prepayments and accrued income | 15.57 | 16.94 | 17.04 | 19.03 | |
| Current other receivables | 4.15 | ||||
| Current deferred tax assets | 0.32 | ||||
| Short term receivables total | 134.71 | 436.81 | 208.62 | 211.23 | 92.44 |
| Other current investments | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
| Cash and bank deposits | 391.72 | 76.03 | 152.00 | 288.04 | 338.29 |
| Cash and cash equivalents | 392.72 | 77.03 | 153.00 | 289.04 | 339.29 |
| Balance sheet total (assets) | 597.17 | 573.03 | 481.51 | 614.92 | 511.69 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 100.00 | |||
| Retained earnings | 218.83 | 203.33 | 222.31 | 177.65 | 258.75 |
| Profit of the financial year | 84.50 | 18.98 | 55.34 | 81.10 | 12.51 |
| Shareholders equity total | 428.33 | 447.31 | 402.65 | 483.75 | 396.26 |
| Provisions | 4.24 | 18.99 | 18.02 | 9.45 | |
| Non-current liabilities total | |||||
| Current trade creditors | 19.86 | 30.38 | 9.64 | 9.50 | 16.33 |
| Current owed to participating | 17.11 | 21.97 | 26.21 | 24.43 | 24.43 |
| Short-term deferred tax liabilities | 25.28 | 1.69 | 1.30 | 32.42 | 12.56 |
| Other non-interest bearing current liabilities | 106.60 | 67.45 | 22.72 | 46.81 | 52.67 |
| Current liabilities total | 168.84 | 121.49 | 59.87 | 113.16 | 105.98 |
| Balance sheet total (liabilities) | 597.17 | 573.03 | 481.51 | 614.92 | 511.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.