Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BA Brolægning Aps — Credit Rating and Financial Key Figures
CVR number: 40122079
Håndværkerbyen 7, 2670 Greve
info@ba-bro.dk
tel: 29664547
www.ba-bro.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 323.74 | 5 812.85 | 7 931.69 | 11 924.84 | 25 489.53 |
| Employee benefit expenses | -2 883.15 | -4 403.64 | -6 447.24 | -8 814.71 | -15 880.55 |
| Other operating expenses | - 385.97 | ||||
| Total depreciation | -16.25 | - 150.24 | - 154.40 | - 165.67 | - 325.95 |
| EBIT | - 575.66 | 1 258.98 | 1 330.05 | 2 944.46 | 8 897.07 |
| Other financial income | 0.03 | 4.25 | 6.75 | ||
| Other financial expenses | -54.80 | -76.04 | -14.81 | - 143.42 | - 674.60 |
| Pre-tax profit | - 630.43 | 1 182.94 | 1 315.24 | 2 805.29 | 8 229.22 |
| Income taxes | -0.60 | - 162.66 | - 300.59 | - 646.17 | -1 938.35 |
| Net earnings | - 631.03 | 1 020.28 | 1 014.65 | 2 159.12 | 6 290.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 026.67 | ||||
| Machinery and equipment | 78.75 | 560.95 | 456.55 | 334.83 | 1 042.77 |
| Tangible assets total | 78.75 | 560.95 | 456.55 | 334.83 | 2 069.44 |
| Investments total | 102.12 | 588.12 | |||
| Non-current loans receivable | 33.46 | ||||
| Non-current other receivables | 2 125.00 | ||||
| Long term receivables total | 33.46 | 2 125.00 | |||
| Advance payments | 11.44 | ||||
| Inventories total | 11.44 | ||||
| Current trade debtors | 777.60 | 1 718.87 | 3 738.24 | 11 320.83 | 2 594.00 |
| Current amounts owed by group member comp. | 3 649.85 | ||||
| Prepayments and accrued income | 1 018.52 | ||||
| Current other receivables | 33.46 | 102.12 | 302.99 | ||
| Current deferred tax assets | 16.03 | 23.18 | |||
| Short term receivables total | 793.63 | 1 752.33 | 3 840.37 | 11 623.82 | 7 285.54 |
| Cash and bank deposits | 15.07 | 770.15 | 1 416.42 | 1 059.88 | 1 605.82 |
| Cash and cash equivalents | 15.07 | 770.15 | 1 416.42 | 1 059.88 | 1 605.82 |
| Balance sheet total (assets) | 920.91 | 3 083.43 | 5 713.34 | 13 132.09 | 13 673.93 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 1 000.00 | 3 500.00 | ||
| Retained earnings | 139.64 | - 491.39 | 478.89 | 493.54 | -2 347.33 |
| Profit of the financial year | - 631.03 | 1 020.28 | 1 014.65 | 2 159.12 | 6 290.87 |
| Shareholders equity total | - 441.39 | 578.89 | 1 593.54 | 3 702.67 | 7 493.53 |
| Provisions | 0.60 | 56.75 | |||
| Non-current trade creditors | 3 644.56 | 1 595.69 | |||
| Non-current owed to group member | 96.71 | 924.24 | |||
| Non-current deferred tax liabilities | 5 631.41 | 3 660.46 | |||
| Non-current liabilities total | 9 372.68 | 6 180.40 | |||
| Current trade creditors | 187.85 | 219.45 | 533.06 | ||
| Current owed to participating | 4.81 | ||||
| Current owed to group member | 729.00 | 907.30 | |||
| Short-term deferred tax liabilities | 170.45 | 292.73 | |||
| Other non-interest bearing current liabilities | 1 169.03 | 1 385.65 | 2 386.70 | 9 372.68 | 6 180.40 |
| Current liabilities total | 1 361.70 | 2 504.54 | 4 119.79 | 9 372.68 | 6 180.40 |
| Balance sheet total (liabilities) | 920.91 | 3 083.43 | 5 713.34 | 22 504.78 | 19 854.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.