Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SCHØDT A/S — Credit Rating and Financial Key Figures
CVR number: 26652421
Lersø Parkallé 40, 2100 København Ø
info@schodt.dk
tel: 33935360
www.schodt.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 280.34 | 9 974.68 | 8 598.49 | 10 288.34 | 12 407.81 |
| Employee benefit expenses | -4 414.56 | -6 484.07 | -6 251.51 | -7 367.21 | -9 073.54 |
| Total depreciation | -82.21 | -75.96 | -75.96 | -75.96 | -75.96 |
| EBIT | 1 783.58 | 3 414.65 | 2 271.02 | 2 845.18 | 3 258.32 |
| Other financial income | 55.51 | 178.50 | 11.26 | 39.69 | 17.75 |
| Other financial expenses | -12.59 | -89.40 | - 131.52 | -0.16 | -6.41 |
| Pre-tax profit | 1 826.50 | 3 503.75 | 2 150.76 | 2 884.71 | 3 269.65 |
| Income taxes | - 407.46 | - 775.53 | - 477.12 | - 638.43 | - 724.95 |
| Net earnings | 1 419.04 | 2 728.22 | 1 673.64 | 2 246.28 | 2 544.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 335.47 | 259.52 | 183.56 | 107.60 | 31.65 |
| Tangible assets total | 335.47 | 259.52 | 183.56 | 107.60 | 31.65 |
| Investments total | 142.09 | 145.09 | 157.24 | 171.21 | 177.97 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 455.96 | 1 517.03 | 1 546.11 | 2 161.51 | 1 803.77 |
| Current amounts owed by group member comp. | 2 361.03 | 4 957.43 | 305.87 | ||
| Prepayments and accrued income | 26.59 | 56.28 | 43.78 | 146.04 | |
| Current other receivables | 53.93 | 28.71 | |||
| Short term receivables total | 3 843.58 | 6 584.66 | 1 895.77 | 2 161.51 | 1 978.53 |
| Cash and bank deposits | 1 059.61 | 2 074.22 | 4 488.83 | 4 020.97 | 5 929.21 |
| Cash and cash equivalents | 1 059.61 | 2 074.22 | 4 488.83 | 4 020.97 | 5 929.21 |
| Balance sheet total (assets) | 5 380.76 | 9 063.49 | 6 725.39 | 6 461.30 | 8 117.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 500.00 | 1 767.42 | 2 000.00 | 2 500.00 | |
| Retained earnings | 44.29 | - 304.10 | - 326.36 | - 580.08 | |
| Profit of the financial year | 1 419.04 | 2 728.22 | 1 673.64 | 2 246.28 | 2 544.69 |
| Shareholders equity total | 3 463.33 | 4 691.54 | 2 173.64 | 4 419.92 | 4 964.61 |
| Provisions | 73.80 | 57.09 | 40.38 | 23.67 | 6.96 |
| Non-current liabilities total | |||||
| Current trade creditors | 318.77 | 244.69 | 302.81 | 230.26 | 370.80 |
| Current owed to participating | 3.64 | 42.88 | 25.25 | 13.61 | 23.82 |
| Current owed to group member | 537.04 | 2 533.32 | 2 686.99 | 655.14 | |
| Short-term deferred tax liabilities | 421.39 | 792.24 | 493.83 | 655.14 | 741.66 |
| Other non-interest bearing current liabilities | 562.79 | 701.72 | 1 002.49 | 1 118.69 | 1 354.36 |
| Current liabilities total | 1 843.63 | 4 314.85 | 4 511.38 | 2 017.70 | 3 145.78 |
| Balance sheet total (liabilities) | 5 380.76 | 9 063.49 | 6 725.39 | 6 461.30 | 8 117.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.