Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMNPS Holding 2020 ApS — Credit Rating and Financial Key Figures
CVR number: 41758856
Hemmedvej 11, 8585 Glesborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 124 992.70 | 134 412.61 | 161 166.33 | 175 165.13 | 177 921.66 |
| Employee benefit expenses | - 113 514.53 | - 112 620.45 | - 137 922.22 | - 149 973.72 | - 153 454.38 |
| Other operating expenses | -58.06 | -28.34 | |||
| Total depreciation | -6 060.10 | -5 887.87 | -6 506.78 | -6 631.17 | -6 023.61 |
| EBIT | 5 418.06 | 15 904.30 | 16 737.34 | 18 502.18 | 18 415.33 |
| Other financial income | 360.42 | 410.67 | 402.78 | 1 978.85 | 1 091.63 |
| Other financial expenses | - 554.54 | -2 106.47 | -7 254.60 | -2 544.06 | -1 627.66 |
| Net income from associates (fin.) | - 446.22 | 1 658.69 | 1 321.65 | 2 646.22 | 1 705.58 |
| Pre-tax profit | 4 777.72 | 15 867.19 | 11 207.16 | 20 583.18 | 19 584.87 |
| Income taxes | -1 239.77 | -3 440.77 | -3 298.20 | -3 831.06 | -3 441.08 |
| Net earnings | 3 537.96 | 12 426.42 | 7 908.97 | 16 752.13 | 16 143.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 24.76 | ||||
| Goodwill | 218.40 | 145.60 | 72.80 | ||
| Intangible assets total | 218.40 | 145.60 | 97.56 | ||
| Land and waters | 83 580.70 | 93 198.61 | 96 020.54 | 98 203.78 | 100 607.29 |
| Buildings | 10 150.50 | 8 905.24 | 10 992.59 | 10 267.37 | 8 969.59 |
| Machinery and equipment | 5 744.93 | 5 023.63 | 4 234.79 | 1 084.67 | 1 297.77 |
| Advance payments and construction in progress | 3 400.00 | ||||
| Tangible assets total | 99 476.13 | 107 127.48 | 114 647.93 | 109 555.83 | 110 874.64 |
| Participating interests | 5 689.97 | 6 804.37 | 7 109.89 | 8 322.25 | 8 137.69 |
| Investments total | 5 689.97 | 6 804.37 | 7 109.89 | 8 322.25 | 8 137.69 |
| Long term receivables total | |||||
| Raw materials and consumables | 10 704.07 | 11 202.48 | 14 474.94 | 14 966.75 | 14 598.18 |
| Inventories total | 10 704.07 | 11 202.48 | 14 474.94 | 14 966.75 | 14 598.18 |
| Current trade debtors | 32 015.24 | 67 063.99 | 64 526.05 | 56 221.65 | 78 385.89 |
| Current owed by particip. interest comp. | 3 548.30 | 3 391.95 | 3 240.09 | 3 116.17 | 3 085.52 |
| Prepayments and accrued income | 101.75 | 104.40 | 340.47 | 358.36 | 678.24 |
| Current other receivables | 25 499.56 | 29 006.90 | 44 124.45 | 44 694.53 | 33 573.41 |
| Current deferred tax assets | 555.39 | 34.60 | 2.14 | ||
| Short term receivables total | 61 720.23 | 99 601.83 | 112 233.20 | 104 390.72 | 115 723.06 |
| Other current investments | 1 017.50 | 975.80 | 2 000.00 | 5 066.44 | 19 025.67 |
| Cash and bank deposits | 25 704.56 | 11 327.41 | 11 071.59 | 26 315.72 | 14 369.94 |
| Cash and cash equivalents | 26 722.06 | 12 303.21 | 13 071.59 | 31 382.16 | 33 395.61 |
| Balance sheet total (assets) | 204 530.86 | 237 184.98 | 261 635.11 | 268 617.71 | 282 729.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.30 | 40.30 | 40.30 | 40.30 | 40.30 |
| Shares repurchased | 364.00 | 364.00 | 364.00 | 364.00 | 4 500.00 |
| Other reserves | 107.58 | 1 246.98 | 1 701.19 | 2 888.79 | 2 704.24 |
| Retained earnings | 63 957.64 | 59 404.34 | 67 871.00 | 64 878.81 | 68 325.15 |
| Profit of the financial year | 3 537.96 | 12 426.42 | 7 908.97 | 16 752.13 | 16 143.80 |
| Minority interest (BS) | 62 849.33 | 68 654.46 | 69 706.01 | 75 325.57 | 80 585.91 |
| Shareholders equity total | 130 856.81 | 142 136.51 | 147 591.47 | 160 249.60 | 172 299.40 |
| Provisions | 7 630.77 | 8 345.53 | 11 084.96 | 15 354.23 | 11 690.96 |
| Non-current loans from credit institutions | 5 082.20 | 4 307.16 | 5 265.37 | 4 539.09 | 3 936.22 |
| Non-current other liabilities | 11 630.73 | 12 019.56 | 13 696.73 | ||
| Non-current deferred tax liabilities | 616.45 | 2 126.00 | 540.04 | 14 837.16 | 17 444.25 |
| Non-current liabilities total | 17 329.38 | 18 452.72 | 19 502.13 | 19 376.25 | 21 380.47 |
| Current loans from credit institutions | 9 737.77 | 21 737.95 | 31 791.28 | 25 496.99 | 22 185.48 |
| Advances received | 7 202.12 | 6 967.93 | 776.49 | 5 925.31 | 1 344.36 |
| Current trade creditors | 9 931.25 | 11 560.53 | 16 651.32 | 13 978.85 | 19 446.26 |
| Current owed to participating | 0.19 | 0.19 | 0.19 | 0.19 | 0.19 |
| Short-term deferred tax liabilities | 342.52 | 35.01 | |||
| Other non-interest bearing current liabilities | 21 842.57 | 27 983.62 | 34 237.26 | 27 893.78 | 34 347.06 |
| Current liabilities total | 48 713.90 | 68 250.22 | 83 456.54 | 73 637.64 | 77 358.36 |
| Balance sheet total (liabilities) | 204 530.86 | 237 184.98 | 261 635.11 | 268 617.71 | 282 729.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.