Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
AI Multiservice ApS — Credit Rating and Financial Key Figures
CVR number: 38522213
Rugkærgårdsvej 6, 2630 Taastrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 517.32 | 1 641.41 | 1 564.17 | 1 875.52 | 1 728.63 |
| Employee benefit expenses | -1 530.30 | -1 535.12 | -1 590.34 | -1 679.31 | -1 636.04 |
| Other operating expenses | -3.74 | ||||
| Total depreciation | -18.66 | -18.66 | -18.66 | -4.67 | |
| EBIT | -31.64 | 87.63 | -44.83 | 187.80 | 92.60 |
| Other financial income | 0.14 | ||||
| Other financial expenses | -5.74 | -2.00 | -1.15 | -7.59 | -8.94 |
| Pre-tax profit | -37.38 | 85.63 | -45.98 | 180.35 | 83.66 |
| Income taxes | 5.85 | -22.44 | 5.48 | -51.65 | -24.28 |
| Net earnings | -31.53 | 63.19 | -40.50 | 128.70 | 59.38 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 41.98 | 23.32 | 4.67 | ||
| Tangible assets total | 41.98 | 23.32 | 4.67 | ||
| Investments total | |||||
| Deferred tax assets | 5.08 | 5.48 | |||
| Long term receivables total | 5.08 | 5.48 | |||
| Inventories total | |||||
| Current trade debtors | 174.39 | 186.25 | 398.88 | 59.75 | |
| Current other receivables | 28.11 | 22.36 | 32.33 | ||
| Current deferred tax assets | 4.50 | ||||
| Short term receivables total | 202.50 | 208.61 | 36.83 | 398.88 | 59.75 |
| Cash and bank deposits | 243.02 | 294.27 | 386.95 | 200.80 | 500.75 |
| Cash and cash equivalents | 243.02 | 294.27 | 386.95 | 200.80 | 500.75 |
| Balance sheet total (assets) | 492.59 | 526.20 | 433.93 | 599.67 | 560.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 58.90 | 66.94 | 59.00 | ||
| Retained earnings | 5.99 | -84.44 | -21.26 | - 128.70 | -59.00 |
| Profit of the financial year | -31.53 | 63.19 | -40.50 | 128.70 | 59.38 |
| Shareholders equity total | 24.46 | 87.64 | -11.76 | 116.94 | 109.38 |
| Non-current liabilities total | |||||
| Current trade creditors | 35.94 | 40.01 | 32.62 | 17.44 | 17.44 |
| Short-term deferred tax liabilities | 11.36 | 39.67 | 22.28 | ||
| Other non-interest bearing current liabilities | 432.20 | 387.19 | 413.06 | 425.62 | 411.40 |
| Current liabilities total | 468.13 | 438.56 | 445.69 | 482.73 | 451.12 |
| Balance sheet total (liabilities) | 492.59 | 526.20 | 433.93 | 599.67 | 560.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.