Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMILIE VIN ApS — Credit Rating and Financial Key Figures
CVR number: 30520890
Kovangen 610, 3480 Fredensborg
olesoe@mail.dk
tel: 48484141
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 418.07 | 1 571.59 | 1 545.51 | 1 304.62 | 1 158.47 |
| External services | -1 266.99 | -1 439.85 | -1 363.02 | -1 172.89 | -1 111.95 |
| Gross profit | 151.07 | 131.74 | 182.49 | 131.73 | 46.52 |
| Wages and salaries | -36.00 | -36.00 | |||
| Employee benefit expenses | -90.65 | - 104.23 | -98.84 | ||
| EBIT | 115.07 | 95.74 | 91.84 | 27.49 | -52.32 |
| Other financial income | 82.89 | 0.34 | |||
| Other financial expenses | -36.17 | -34.99 | -32.50 | -32.50 | -33.23 |
| Pre-tax profit | 78.90 | 60.75 | 59.34 | 77.88 | -85.21 |
| Income taxes | -17.47 | -14.89 | -14.56 | -29.79 | -1.99 |
| Net earnings | 61.43 | 45.86 | 44.78 | 48.09 | -87.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 630.00 | 630.00 | 630.00 | 630.00 | 630.00 |
| Tangible assets total | 630.00 | 630.00 | 630.00 | 630.00 | 630.00 |
| Investments total | |||||
| Non-current loans receivable | 51.06 | 51.06 | 51.06 | ||
| Long term receivables total | 51.06 | 51.06 | 51.06 | ||
| Finished products/goods | 939.62 | 874.11 | 958.59 | 1 044.15 | 1 057.02 |
| Inventories total | 939.62 | 874.11 | 958.59 | 1 044.15 | 1 057.02 |
| Current trade debtors | 64.21 | 105.44 | 72.23 | 97.90 | 38.00 |
| Current deferred tax assets | 6.00 | ||||
| Short term receivables total | 64.21 | 105.44 | 72.23 | 97.90 | 44.00 |
| Cash and bank deposits | 449.65 | 532.97 | 467.41 | 513.87 | 476.93 |
| Cash and cash equivalents | 449.65 | 532.97 | 467.41 | 513.87 | 476.93 |
| Balance sheet total (assets) | 2 134.53 | 2 193.58 | 2 179.29 | 2 285.92 | 2 207.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 506.40 | 567.82 | 610.56 | 655.33 | 703.42 |
| Profit of the financial year | 61.43 | 45.86 | 44.78 | 48.09 | -87.20 |
| Shareholders equity total | 692.83 | 738.68 | 780.33 | 828.42 | 741.22 |
| Non-current advances received | 653.72 | 650.00 | 650.00 | 650.00 | |
| Non-current liabilities total | 653.72 | 650.00 | 650.00 | 650.00 | |
| Current trade creditors | 81.97 | 74.59 | 20.42 | 40.61 | 10.86 |
| Current owed to participating | 530.51 | 528.06 | 543.93 | 602.17 | 1 314.50 |
| Short-term deferred tax liabilities | 18.39 | 13.12 | 8.22 | 11.84 | |
| Other non-interest bearing current liabilities | 157.12 | 189.13 | 176.38 | 152.87 | 141.38 |
| Current liabilities total | 787.99 | 804.90 | 748.95 | 807.50 | 1 466.73 |
| Balance sheet total (liabilities) | 2 134.53 | 2 193.58 | 2 179.29 | 2 285.92 | 2 207.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.