Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
The Protein Kitchen ApS — Credit Rating and Financial Key Figures
CVR number: 36947632
Klostervej 6, Himmelev 4000 Roskilde
hello@theproteinkitchen.dk
tel: 60253905
www.theproteinkitchen.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 751.71 | 1 316.46 | 534.34 | 1 537.52 | 2 799.47 |
| Employee benefit expenses | -1 481.78 | -1 490.94 | -1 218.94 | -1 135.59 | -1 379.37 |
| Other operating expenses | - 324.59 | ||||
| Total depreciation | -32.56 | -29.34 | -89.40 | -85.50 | -85.50 |
| EBIT | -87.22 | - 203.82 | - 773.99 | 316.44 | 1 334.60 |
| Other financial income | 15.17 | 2.50 | 0.66 | ||
| Other financial expenses | -29.16 | -33.28 | -6.78 | -0.13 | -1.79 |
| Pre-tax profit | - 101.20 | - 234.60 | - 780.77 | 316.96 | 1 332.81 |
| Income taxes | 21.22 | 43.42 | 169.79 | -70.81 | - 293.82 |
| Net earnings | -79.98 | - 191.18 | - 610.98 | 246.15 | 1 038.99 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 75.04 | 357.84 | 405.13 | 319.63 | 234.14 |
| Tangible assets total | 75.04 | 357.84 | 405.13 | 319.63 | 234.14 |
| Investments total | 3.60 | 3.60 | |||
| Non-current other receivables | 3.60 | ||||
| Long term receivables total | 3.60 | ||||
| Raw materials and consumables | 1 089.04 | 2 818.10 | |||
| Finished products/goods | 767.89 | 578.89 | 912.64 | ||
| Inventories total | 1 089.04 | 2 818.10 | 767.89 | 578.89 | 912.64 |
| Current trade debtors | 2 375.31 | 2 416.60 | 3 377.24 | 4 257.49 | 3 112.78 |
| Current amounts owed by group member comp. | 64.08 | ||||
| Prepayments and accrued income | 9.26 | 50.00 | 105.40 | 21.33 | 43.72 |
| Current other receivables | 170.41 | 245.11 | 125.27 | 61.16 | |
| Current deferred tax assets | 94.79 | 138.21 | 308.00 | 231.19 | |
| Short term receivables total | 2 649.76 | 2 849.92 | 3 915.91 | 4 574.09 | 3 217.65 |
| Cash and bank deposits | 1 611.93 | 856.93 | 594.33 | 1 362.41 | 2 230.87 |
| Cash and cash equivalents | 1 611.93 | 856.93 | 594.33 | 1 362.41 | 2 230.87 |
| Balance sheet total (assets) | 5 429.37 | 6 886.40 | 5 686.87 | 6 835.02 | 6 595.31 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 148.04 | 148.04 | 248.04 | 248.04 | 248.04 |
| Share premium account | 950.00 | ||||
| Shares repurchased | 1 000.00 | ||||
| Other reserves | -1 000.00 | ||||
| Retained earnings | 1 508.90 | 2 378.92 | 4 087.74 | 3 476.77 | 2 722.92 |
| Profit of the financial year | -79.98 | - 191.18 | - 610.98 | 246.15 | 1 038.99 |
| Shareholders equity total | 2 526.96 | 2 335.78 | 3 724.81 | 3 970.96 | 4 009.95 |
| Provisions | 13.57 | ||||
| Non-current other liabilities | 80.48 | 31.23 | 31.23 | ||
| Non-current liabilities total | 80.48 | 31.23 | 31.23 | ||
| Current trade creditors | 1 739.99 | 4 261.26 | 1 478.91 | 1 813.75 | 1 488.85 |
| Current owed to group member | 258.94 | 250.00 | |||
| Short-term deferred tax liabilities | 49.06 | ||||
| Other non-interest bearing current liabilities | 1 081.94 | 258.12 | 451.92 | 791.37 | 770.35 |
| Accruals and deferred income | 13.53 | ||||
| Current liabilities total | 2 821.93 | 4 519.38 | 1 930.83 | 2 864.06 | 2 571.78 |
| Balance sheet total (liabilities) | 5 429.37 | 6 886.40 | 5 686.87 | 6 835.02 | 6 595.31 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.