Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
REALDANIA — Credit Rating and Financial Key Figures
CVR number: 55542228
Jarmers Plads 2, 1551 København V
tel: 70116666
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 99 200.00 | 135 500.00 | 122 400.00 | 75 100.00 | 146 400.00 |
| Gross profit | 99 200.00 | 135 500.00 | 122 400.00 | 75 100.00 | 146 400.00 |
| Other operating expenses | -1 255 200.00 | - 848 000.00 | - 988 800.00 | -1 133 600.00 | - 829 000.00 |
| Net income from associates | 71 700.00 | 62 100.00 | -32 100.00 | 141 000.00 | -45 500.00 |
| EBIT | -1 084 300.00 | - 650 400.00 | - 898 500.00 | - 917 500.00 | - 728 100.00 |
| Other financial income | 4 740 300.00 | 1 814 800.00 | 2 041 800.00 | 3 391 900.00 | 1 285 000.00 |
| Other financial expenses | -26 100.00 | -3 516 100.00 | -32 800.00 | -41 200.00 | - 103 500.00 |
| Pre-tax profit | 3 629 900.00 | -2 351 700.00 | 1 110 500.00 | 2 433 200.00 | 453 400.00 |
| Income taxes | - 545 700.00 | 565 900.00 | - 316 300.00 | - 262 600.00 | - 248 200.00 |
| Net earnings | 3 084 200.00 | -1 785 800.00 | 794 200.00 | 2 170 600.00 | 205 200.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 33 600.00 | 40 100.00 | 38 400.00 | 63 700.00 | 75 900.00 |
| Tangible assets total | 33 600.00 | 40 100.00 | 38 400.00 | 63 700.00 | 75 900.00 |
| Participating interests | 520 900.00 | 551 000.00 | 511 800.00 | 353 500.00 | 358 700.00 |
| Other non-current investments | 529 200.00 | 548 800.00 | 516 900.00 | 478 800.00 | 515 000.00 |
| Real estate investments | 2 229 900.00 | 2 394 100.00 | 2 262 300.00 | 2 306 600.00 | 2 387 600.00 |
| Investments total | 3 280 000.00 | 3 493 900.00 | 3 291 000.00 | 3 138 900.00 | 3 261 300.00 |
| Deferred tax assets | 657 700.00 | 424 000.00 | 152 400.00 | 4 900.00 | |
| Long term receivables total | 657 700.00 | 424 000.00 | 152 400.00 | 4 900.00 | |
| Inventories total | |||||
| Current other receivables | 28 126 100.00 | 24 751 800.00 | 26 355 200.00 | 29 104 000.00 | 29 035 000.00 |
| Current deferred tax assets | 32 600.00 | 30 800.00 | |||
| Fair value of financial assets | 102 100.00 | 612 200.00 | 208 800.00 | 48 500.00 | 195 000.00 |
| Short term receivables total | 28 228 200.00 | 25 396 600.00 | 26 564 000.00 | 29 152 500.00 | 29 260 800.00 |
| Cash and bank deposits | 726 000.00 | 411 800.00 | 834 700.00 | 555 100.00 | 444 500.00 |
| Cash and cash equivalents | 726 000.00 | 411 800.00 | 834 700.00 | 555 100.00 | 444 500.00 |
| Non-current assets for sale | 364 900.00 | 299 100.00 | |||
| Balance sheet total (assets) | 32 267 800.00 | 30 000 100.00 | 31 152 100.00 | 33 427 500.00 | 33 346 500.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 5 245 000.00 | 5 245 000.00 | 5 245 000.00 | 5 245 000.00 | 5 245 000.00 |
| Asset revaluation reserve | 130 700.00 | 150 400.00 | 101 800.00 | 94 500.00 | 110 200.00 |
| Other reserves | 22 017 800.00 | 20 231 900.00 | 21 027 700.00 | 23 212 700.00 | 23 417 500.00 |
| Retained earnings | -3 084 200.00 | 1 785 800.00 | - 794 200.00 | -2 170 600.00 | - 205 200.00 |
| Profit of the financial year | 3 084 200.00 | -1 785 800.00 | 794 200.00 | 2 170 600.00 | 205 200.00 |
| Minority interest (BS) | 123 200.00 | 123 300.00 | 121 700.00 | 107 300.00 | 104 700.00 |
| Shareholders equity total | 27 516 700.00 | 25 750 600.00 | 26 496 200.00 | 28 659 500.00 | 28 877 400.00 |
| Non-current other liabilities | 3 194 200.00 | 3 088 700.00 | 3 196 700.00 | 3 249 600.00 | 3 495 400.00 |
| Non-current deferred tax liabilities | 5 400.00 | ||||
| Non-current liabilities total | 3 199 600.00 | 3 088 700.00 | 3 196 700.00 | 3 249 600.00 | 3 495 400.00 |
| Short-term deferred tax liabilities | 126 100.00 | 240 200.00 | 1 400.00 | ||
| Other non-interest bearing current liabilities | 1 425 400.00 | 1 160 800.00 | 1 219 000.00 | 1 517 000.00 | 973 700.00 |
| Current liabilities total | 1 551 500.00 | 1 160 800.00 | 1 459 200.00 | 1 518 400.00 | 973 700.00 |
| Balance sheet total (liabilities) | 32 267 800.00 | 30 000 100.00 | 31 152 100.00 | 33 427 500.00 | 33 346 500.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.