Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSMÆGLERFIRMAET PETER SCHMIDT ApS — Credit Rating and Financial Key Figures
CVR number: 26095875
Øverødvej 11, 2840 Holte
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 412.28 | 2 626.86 | 5 642.90 | 6 115.92 | 9 013.70 |
| Employee benefit expenses | -3 743.66 | -3 354.73 | -3 601.42 | -3 857.27 | -4 552.12 |
| Total depreciation | -16.74 | -16.74 | -16.74 | -15.19 | -10.54 |
| EBIT | 3 651.88 | - 744.60 | 2 024.74 | 2 243.47 | 4 451.05 |
| Other financial income | 19.65 | 0.06 | 27.74 | ||
| Other financial expenses | -20.59 | -9.68 | -9.83 | -0.32 | -0.71 |
| Pre-tax profit | 3 631.29 | - 734.63 | 2 014.92 | 2 243.21 | 4 478.08 |
| Income taxes | - 818.82 | 156.92 | - 587.29 | - 503.60 | - 857.38 |
| Net earnings | 2 812.47 | - 577.71 | 1 427.62 | 1 739.61 | 3 620.71 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 42.15 | 31.61 | 21.07 | 10.54 | |
| Machinery and equipment | 17.05 | 10.85 | 4.65 | ||
| Tangible assets total | 59.20 | 42.46 | 25.72 | 10.54 | |
| Investments total | 46.15 | 46.15 | |||
| Non-current other receivables | 46.15 | 46.15 | 46.15 | ||
| Long term receivables total | 46.15 | 46.15 | 46.15 | ||
| Inventories total | |||||
| Current trade debtors | 396.01 | 190.72 | 584.34 | 385.18 | |
| Current amounts owed by group member comp. | 905.99 | 89.64 | 330.08 | 413.00 | 960.33 |
| Prepayments and accrued income | 16.91 | 7.01 | 15.94 | 7.51 | 19.52 |
| Current other receivables | 11.96 | 40.40 | 9.00 | 0.81 | |
| Current deferred tax assets | 153.17 | ||||
| Short term receivables total | 1 330.87 | 290.23 | 545.75 | 1 005.66 | 1 365.02 |
| Other current investments | 1 998.12 | 15.24 | 15.24 | 15.24 | 42.98 |
| Cash and bank deposits | 1 372.10 | 1 486.97 | 1 787.76 | 4 410.97 | |
| Cash and cash equivalents | 3 370.22 | 15.24 | 1 502.20 | 1 802.99 | 4 453.95 |
| Balance sheet total (assets) | 4 806.44 | 394.08 | 2 119.83 | 2 865.34 | 5 865.13 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 812.47 | 849.92 | 1 700.00 | 3 595.00 | |
| Retained earnings | -2 812.47 | -1 427.62 | -1 700.00 | -3 555.39 | |
| Profit of the financial year | 2 812.47 | - 577.71 | 1 427.62 | 1 739.61 | 3 620.71 |
| Shareholders equity total | 2 937.47 | - 452.71 | 974.92 | 1 864.61 | 3 785.32 |
| Provisions | 3.75 | 1.02 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 291.05 | ||||
| Current trade creditors | 107.24 | 358.08 | 205.49 | 68.39 | 94.72 |
| Short-term deferred tax liabilities | 816.35 | 433.10 | 504.62 | 993.48 | |
| Other non-interest bearing current liabilities | 941.63 | 197.65 | 505.30 | 427.72 | 991.61 |
| Current liabilities total | 1 865.22 | 846.78 | 1 143.89 | 1 000.73 | 2 079.81 |
| Balance sheet total (liabilities) | 4 806.44 | 394.08 | 2 119.83 | 2 865.34 | 5 865.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.