Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
WIBROE, DUCKERT & PARTNERS A/S — Credit Rating and Financial Key Figures
CVR number: 26609933
Store Kongensgade 68, 1264 København K
www.wdp.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 536.94 | 20 769.12 | 10 761.45 | 12 778.72 | 13 644.50 |
| Employee benefit expenses | -18 005.78 | -15 907.60 | -14 369.05 | -11 803.02 | -12 255.34 |
| Total depreciation | - 436.15 | - 398.75 | - 154.83 | - 141.11 | - 144.52 |
| EBIT | 4 095.01 | 4 462.77 | -3 762.42 | 834.59 | 1 244.64 |
| Other financial income | 100.16 | 131.44 | 48.84 | 34.55 | 4.28 |
| Other financial expenses | -68.16 | - 128.01 | - 204.48 | - 140.71 | - 152.89 |
| Net income from associates (fin.) | 485.14 | -6.04 | |||
| Pre-tax profit | 4 612.15 | 4 466.20 | -3 918.06 | 728.43 | 1 089.98 |
| Income taxes | - 908.67 | - 993.55 | 648.31 | - 226.65 | |
| Net earnings | 3 703.48 | 3 472.65 | -3 269.75 | 728.43 | 863.33 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 744.80 | 479.19 | 399.36 | 367.55 | 297.25 |
| Tangible assets total | 744.80 | 479.19 | 399.36 | 367.55 | 297.25 |
| Participating interests | 20.00 | ||||
| Investments total | 929.95 | 1 057.98 | 1 122.84 | 633.09 | 607.27 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13 102.27 | 6 285.40 | 10 052.78 | 6 200.93 | 6 982.80 |
| Current amounts owed by group member comp. | 1 382.89 | 939.41 | |||
| Current owed by particip. interest comp. | 1 327.18 | ||||
| Prepayments and accrued income | 733.63 | 830.46 | 878.90 | 50.20 | 168.78 |
| Current other receivables | 2 309.43 | 1 897.77 | 361.06 | 335.95 | 976.56 |
| Short term receivables total | 18 855.41 | 9 953.03 | 11 292.75 | 6 587.08 | 8 128.14 |
| Cash and bank deposits | 2 706.97 | 2 927.40 | 2 057.56 | 2 833.17 | 1 344.52 |
| Cash and cash equivalents | 2 706.97 | 2 927.40 | 2 057.56 | 2 833.17 | 1 344.52 |
| Balance sheet total (assets) | 23 237.13 | 14 417.60 | 14 872.50 | 10 420.89 | 10 377.18 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 3 703.48 | 3 472.65 | |||
| Other reserves | -3 703.48 | -3 472.65 | |||
| Retained earnings | 2 082.95 | 2 082.95 | 3 312.95 | 43.20 | 771.63 |
| Profit of the financial year | 3 703.48 | 3 472.65 | -3 269.75 | 728.43 | 863.33 |
| Shareholders equity total | 6 186.43 | 5 955.61 | 443.20 | 1 171.63 | 2 034.96 |
| Provisions | 778.87 | 648.31 | 226.65 | ||
| Non-current other liabilities | 1 119.94 | ||||
| Non-current deferred tax liabilities | 872.43 | 888.62 | 916.16 | 959.84 | |
| Non-current liabilities total | 1 119.94 | 872.43 | 888.62 | 916.16 | 959.84 |
| Current loans from credit institutions | 297.57 | ||||
| Advances received | 6 167.28 | 1 159.74 | 5 265.02 | 1 973.54 | 1 718.64 |
| Current trade creditors | 1 597.58 | 1 450.75 | 2 011.58 | 1 552.10 | 984.69 |
| Current owed to group member | 3 066.03 | 20.71 | 2 130.24 | 2 191.09 | 2 256.82 |
| Short-term deferred tax liabilities | 1 191.30 | 1 124.11 | |||
| Other non-interest bearing current liabilities | 3 129.69 | 2 888.37 | 4 133.84 | 2 616.38 | 2 195.58 |
| Current liabilities total | 15 151.88 | 6 941.25 | 13 540.69 | 8 333.10 | 7 155.73 |
| Balance sheet total (liabilities) | 23 237.13 | 14 417.60 | 14 872.50 | 10 420.89 | 10 377.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.