Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
m2concept ApS — Credit Rating and Financial Key Figures
CVR number: 36956607
Hobrovej 42 D, 9000 Aalborg
lbs@m2plus.dk
tel: 25155555
www.m2concept.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 60.77 | 544.18 | 192.06 | 627.46 | 1 692.48 |
| Employee benefit expenses | - 987.09 | -1 193.61 | -1 149.84 | - 714.30 | -1 566.10 |
| Total depreciation | -18.17 | -12.23 | |||
| EBIT | - 944.49 | - 661.66 | - 957.77 | -86.84 | 126.38 |
| Other financial income | 0.39 | ||||
| Other financial expenses | -12.07 | -85.65 | - 156.64 | - 104.59 | - 117.53 |
| Pre-tax profit | - 956.17 | - 747.32 | -1 114.41 | - 191.43 | 8.85 |
| Income taxes | 261.92 | 161.68 | 237.48 | 24.40 | 5.85 |
| Net earnings | - 694.25 | - 585.63 | - 876.93 | - 167.02 | 14.69 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.23 | ||||
| Tangible assets total | 12.23 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 250.00 | 225.00 | 36.25 | 311.25 | |
| Current amounts owed by group member comp. | 17.46 | ||||
| Prepayments and accrued income | 23.63 | 18.80 | |||
| Current other receivables | 573.40 | 757.40 | 803.48 | 897.90 | 1 455.00 |
| Current deferred tax assets | 246.21 | 407.89 | 645.37 | 669.78 | 675.62 |
| Short term receivables total | 860.70 | 1 415.29 | 1 692.65 | 1 603.93 | 2 441.87 |
| Balance sheet total (assets) | 872.93 | 1 415.29 | 1 692.65 | 1 603.93 | 2 441.87 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 654.52 | -39.74 | 949.63 | 72.70 | -94.32 |
| Profit of the financial year | - 694.25 | - 585.63 | - 876.93 | - 167.02 | 14.69 |
| Shareholders equity total | 10.26 | - 575.37 | 122.70 | -44.32 | -29.63 |
| Capital loans | 220.00 | 220.00 | |||
| Non-current owed to group member | 220.00 | ||||
| Non-current other liabilities | 7.51 | 7.79 | |||
| Non-current liabilities total | 220.00 | 220.00 | 227.51 | 7.79 | |
| Current loans from credit institutions | 297.37 | 324.12 | 253.81 | 102.66 | 247.03 |
| Current trade creditors | 3.75 | 7.50 | 3.75 | 24.00 | 25.00 |
| Current owed to participating | 452.38 | 778.64 | |||
| Current owed to group member | 217.99 | 911.79 | 258.42 | 721.20 | 1 221.84 |
| Other non-interest bearing current liabilities | 343.56 | 527.26 | 833.97 | 120.49 | 191.20 |
| Current liabilities total | 862.67 | 1 770.66 | 1 349.95 | 1 420.74 | 2 463.72 |
| Balance sheet total (liabilities) | 872.93 | 1 415.29 | 1 692.65 | 1 603.93 | 2 441.87 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.