Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BLUE WATER INTERNATIONAL A/S — Credit Rating and Financial Key Figures
CVR number: 78828811
Trafikhavnskaj 9, 6700 Esbjerg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 56 242.00 | 87 509.00 | |||
| External services | -1 140.00 | -3 215.00 | |||
| Gross profit | - 192.00 | - 151.00 | - 428.00 | 55 102.00 | 84 294.00 |
| EBIT | - 192.00 | - 151.00 | - 428.00 | 55 102.00 | 84 294.00 |
| Other financial income | 1 393.00 | 4 468.00 | 11 988.00 | 12 141.00 | 18 819.00 |
| Other financial expenses | -2 698.00 | -8 997.00 | -15 876.00 | -24 538.00 | -19 406.00 |
| Income from other inv. held as non-curr. assets | 2 321.00 | 352.00 | 4 906.00 | -4 468.00 | 3 040.00 |
| Net income from associates (fin.) | 60 466.00 | 63 547.00 | 85 893.00 | ||
| Pre-tax profit | 61 290.00 | 59 219.00 | 86 483.00 | 38 237.00 | 86 747.00 |
| Income taxes | 391.00 | - 872.00 | 572.00 | 2 943.00 | - 252.00 |
| Net earnings | 61 681.00 | 58 347.00 | 87 055.00 | 41 180.00 | 86 495.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 205 733.00 | 270 621.00 | 411 018.00 | 467 148.00 | 653 579.00 |
| Participating interests | 15 669.00 | 26 700.00 | 28 687.00 | 39 195.00 | 53 843.00 |
| Investments total | 221 402.00 | 297 321.00 | 439 705.00 | 506 343.00 | 707 422.00 |
| Non-current loans receivable | 15 188.00 | 15 540.00 | 17 046.00 | 12 578.00 | 15 738.00 |
| Long term receivables total | 15 188.00 | 15 540.00 | 17 046.00 | 12 578.00 | 15 738.00 |
| Inventories total | |||||
| Current trade debtors | 259.00 | 264.00 | |||
| Current amounts owed by group member comp. | 76 965.00 | 159 197.00 | 144 289.00 | 285 862.00 | 72 070.00 |
| Current owed by particip. interest comp. | 8 693.00 | 28 217.00 | 17 450.00 | 17 527.00 | 16 346.00 |
| Current other receivables | 487.00 | 510.00 | 7 899.00 | 9 410.00 | 1 707.00 |
| Current deferred tax assets | 301.00 | 1 000.00 | 774.00 | 2 943.00 | 1 806.00 |
| Short term receivables total | 86 446.00 | 188 924.00 | 170 412.00 | 316 001.00 | 92 193.00 |
| Balance sheet total (assets) | 323 036.00 | 501 785.00 | 627 163.00 | 834 922.00 | 815 353.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 | 25 000.00 |
| Other reserves | 98 023.00 | 116 657.00 | 202 333.00 | 247 130.00 | 327 775.00 |
| Retained earnings | 21 507.00 | 73 621.00 | 43 933.00 | 92 558.00 | 12 664.00 |
| Profit of the financial year | 61 681.00 | 58 347.00 | 87 055.00 | 41 180.00 | 86 495.00 |
| Shareholders equity total | 206 211.00 | 273 625.00 | 358 321.00 | 405 868.00 | 451 934.00 |
| Provisions | 10 657.00 | 8 960.00 | 12 526.00 | 32 904.00 | 37 881.00 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 36.00 | ||||
| Current trade creditors | 298.00 | 330.00 | |||
| Current owed to group member | 105 932.00 | 218 997.00 | 252 380.00 | 395 852.00 | 325 208.00 |
| Short-term deferred tax liabilities | 341.00 | ||||
| Other non-interest bearing current liabilities | 200.00 | 203.00 | 3 595.00 | ||
| Current liabilities total | 106 168.00 | 219 200.00 | 256 316.00 | 396 150.00 | 325 538.00 |
| Balance sheet total (liabilities) | 323 036.00 | 501 785.00 | 627 163.00 | 834 922.00 | 815 353.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.