Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LANDBRUGSSELSKABET AF 1/10 2004 ApS — Credit Rating and Financial Key Figures
CVR number: 27958222
Skovvej 7, Thorsager 8410 Rønde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 656.60 | 868.93 | 149.07 | 586.18 | 189.60 |
| Employee benefit expenses | - 120.94 | - 527.46 | - 244.55 | -74.48 | -82.81 |
| Other operating expenses | -30.29 | -25.31 | |||
| Total depreciation | - 600.44 | - 720.44 | - 783.17 | - 785.31 | - 648.78 |
| Reduction in value of non-current assets | 350.00 | 300.00 | 400.00 | 423.00 | |
| EBIT | 285.23 | - 378.96 | - 608.94 | 126.39 | - 144.31 |
| Other financial income | 432.95 | 3 333.83 | 676.26 | 992.06 | 1 214.25 |
| Other financial expenses | - 314.85 | - 176.23 | - 249.26 | - 259.52 | - 321.52 |
| Pre-tax profit | 403.33 | 2 778.63 | - 181.94 | 858.94 | 748.42 |
| Income taxes | 17.13 | - 568.11 | 130.59 | -90.29 | 49.29 |
| Net earnings | 420.46 | 2 210.53 | -51.35 | 768.65 | 797.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 18 613.73 | 23 880.62 | 26 669.49 | 26 155.68 | 26 320.39 |
| Buildings | 7 500.00 | 7 500.00 | 7 800.00 | 8 200.00 | 8 623.00 |
| Machinery and equipment | 1 608.71 | 1 550.12 | 1 566.15 | 1 294.65 | 1 106.58 |
| Tangible assets total | 27 722.44 | 32 930.74 | 36 035.64 | 35 650.33 | 36 049.97 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 9 238.52 | 8 999.31 | 8 734.00 | 8 734.00 | 8 734.00 |
| Non-current other receivables | 13.91 | ||||
| Long term receivables total | 9 238.52 | 8 999.31 | 8 747.91 | 8 734.00 | 8 734.00 |
| Raw materials and consumables | 251.00 | 251.00 | 251.00 | 251.00 | |
| Other stocks | 251.00 | ||||
| Inventories total | 251.00 | 251.00 | 251.00 | 251.00 | 251.00 |
| Current amounts owed by group member comp. | 641.32 | 5 529.97 | 11 879.56 | 13 072.51 | 18 075.80 |
| Prepayments and accrued income | 10.43 | 11.22 | 11.28 | 22.63 | 24.85 |
| Current other receivables | 118.32 | 182.66 | 131.07 | 140.37 | |
| Current deferred tax assets | 24.94 | 133.80 | 37.92 | ||
| Short term receivables total | 795.00 | 5 723.85 | 12 155.71 | 13 095.14 | 18 278.94 |
| Cash and bank deposits | 220.58 | 239.40 | 317.95 | 294.13 | 63.41 |
| Cash and cash equivalents | 220.58 | 239.40 | 317.95 | 294.13 | 63.41 |
| Balance sheet total (assets) | 38 227.55 | 48 144.29 | 57 508.21 | 58 024.60 | 63 377.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 28 746.31 | 39 166.78 | 51 377.30 | 51 325.95 | 52 094.61 |
| Profit of the financial year | 420.46 | 2 210.53 | -51.35 | 768.65 | 797.70 |
| Shareholders equity total | 29 291.78 | 41 502.30 | 51 450.95 | 52 219.61 | 53 017.31 |
| Provisions | 105.50 | 131.11 | 134.31 | 133.46 | 122.10 |
| Non-current loans from credit institutions | 7 902.35 | 5 204.41 | 5 114.71 | 4 985.79 | 9 351.41 |
| Non-current other liabilities | 343.54 | 350.49 | |||
| Non-current liabilities total | 7 902.35 | 5 204.41 | 5 114.71 | 5 329.32 | 9 701.90 |
| Current loans from credit institutions | 344.03 | 209.67 | 98.94 | 126.93 | 330.36 |
| Advances received | 108.00 | ||||
| Current trade creditors | 65.54 | 61.91 | 102.18 | 117.84 | 203.41 |
| Current owed to participating | 10.93 | 0.30 | 0.30 | 0.30 | |
| Current owed to group member | 201.21 | ||||
| Short-term deferred tax liabilities | 542.50 | 91.14 | |||
| Other non-interest bearing current liabilities | 317.14 | 373.46 | 606.82 | 6.00 | 1.94 |
| Current liabilities total | 927.92 | 1 306.47 | 808.24 | 342.20 | 536.01 |
| Balance sheet total (liabilities) | 38 227.55 | 48 144.29 | 57 508.21 | 58 024.60 | 63 377.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.