Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CLEVER CHOICE ApS — Credit Rating and Financial Key Figures
CVR number: 36055944
Langebjergvænget 18, 4000 Roskilde
kontakt@cleverchoice.dk
tel: 22102040
http://cleverchoice.dk/
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 897.68 | 11 808.85 | 11 536.87 | 12 165.60 | 9 656.61 |
| Employee benefit expenses | -6 605.82 | -9 458.93 | -9 528.44 | -9 274.17 | -7 007.85 |
| Total depreciation | - 396.77 | - 261.10 | - 187.83 | -4.72 | -22.64 |
| EBIT | 5 895.09 | 2 088.82 | 1 820.60 | 2 886.71 | 2 626.13 |
| Other financial income | 17.41 | 12.16 | 71.45 | 41.47 | 18.72 |
| Other financial expenses | - 137.46 | - 246.11 | -96.68 | - 118.71 | - 166.44 |
| Pre-tax profit | 5 775.04 | 1 854.86 | 1 795.37 | 2 809.46 | 2 478.40 |
| Income taxes | -1 274.97 | - 439.52 | - 409.75 | - 623.78 | - 556.27 |
| Net earnings | 4 500.08 | 1 415.34 | 1 385.62 | 2 185.68 | 1 922.13 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 392.07 | 164.48 | |||
| Intangible assets total | 392.07 | 164.48 | |||
| Buildings | 44.76 | 25.77 | 9.45 | 4.72 | 167.05 |
| Machinery and equipment | 21.55 | 7.02 | |||
| Tangible assets total | 66.31 | 32.80 | 9.45 | 4.72 | 167.05 |
| Investments total | 125.40 | 125.40 | 125.40 | 125.40 | 54.60 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 4 230.31 | 6 541.38 | 17 626.81 | 9 243.70 | 9 824.01 |
| Current amounts owed by group member comp. | 168.57 | 644.62 | |||
| Prepayments and accrued income | 10 409.37 | 8 318.28 | 8 143.99 | 9 360.25 | 9 548.95 |
| Current other receivables | 3 717.76 | 317.23 | 33.31 | 93.55 | 126.54 |
| Short term receivables total | 18 357.44 | 15 176.88 | 25 804.12 | 18 866.07 | 20 144.13 |
| Cash and bank deposits | 3 340.88 | 6 169.90 | 4 145.95 | 7 200.29 | 5 534.14 |
| Cash and cash equivalents | 3 340.88 | 6 169.90 | 4 145.95 | 7 200.29 | 5 534.14 |
| Balance sheet total (assets) | 22 282.10 | 21 669.45 | 30 084.91 | 26 196.49 | 25 899.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 2 200.00 | 2 000.00 | 1 200.00 | 1 600.00 | 1 100.00 |
| Other reserves | 305.81 | 128.29 | |||
| Retained earnings | -1 621.01 | 1 056.59 | 1 400.22 | 1 185.84 | 2 271.52 |
| Profit of the financial year | 4 500.08 | 1 415.34 | 1 385.62 | 2 185.68 | 1 922.13 |
| Shareholders equity total | 5 434.88 | 4 650.22 | 4 035.84 | 5 021.52 | 5 343.65 |
| Provisions | 82.76 | 31.31 | 182.54 | 121.41 | 67.34 |
| Non-current deferred tax liabilities | 508.08 | 523.83 | 543.21 | ||
| Non-current liabilities total | 508.08 | 523.83 | 543.21 | ||
| Current loans from credit institutions | 83.08 | 74.24 | |||
| Advances received | 225.93 | ||||
| Current trade creditors | 9 122.08 | 1 478.84 | 3 138.35 | ||
| Current owed to participating | 17.08 | 17.16 | 16.47 | 245.00 | |
| Current owed to group member | 1 353.26 | 295.85 | |||
| Short-term deferred tax liabilities | 1 331.26 | 490.97 | 258.52 | 684.90 | 614.44 |
| Other non-interest bearing current liabilities | 7 337.64 | 2 940.29 | 3 662.32 | 3 340.77 | 2 841.62 |
| Accruals and deferred income | 8 078.47 | 11 960.31 | 11 920.14 | 14 705.97 | 13 351.30 |
| Current liabilities total | 16 764.45 | 16 987.92 | 25 358.46 | 20 529.72 | 19 945.70 |
| Balance sheet total (liabilities) | 22 282.10 | 21 669.45 | 30 084.91 | 26 196.49 | 25 899.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.