Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Dansk Ejerkapital Forvaltning ApS — Credit Rating and Financial Key Figures
CVR number: 39931877
Nørre Søgade 35, 1370 København K
www.danskejerkapital.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 772.00 | 13 340.00 | 16 641.00 | 22 342.00 | 26 398.00 |
| Employee benefit expenses | -4 769.00 | -13 090.00 | -14 674.00 | -16 973.00 | -21 024.00 |
| Total depreciation | -56.00 | - 222.00 | - 229.00 | ||
| EBIT | 3.00 | 250.00 | 1 911.00 | 5 147.00 | 5 145.00 |
| Other financial income | 32.00 | 15.00 | 10.00 | ||
| Other financial expenses | -14.00 | -3.00 | -54.00 | -10.00 | |
| Net income from associates (fin.) | 11.00 | 13.00 | 15.00 | 24.00 | |
| Pre-tax profit | 3.00 | 247.00 | 1 953.00 | 5 123.00 | 5 169.00 |
| Income taxes | -12.00 | -67.00 | - 427.00 | -1 143.00 | -1 158.00 |
| Net earnings | -9.00 | 180.00 | 1 526.00 | 3 980.00 | 4 011.00 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 067.00 | 869.00 | 639.00 | ||
| Tangible assets total | 1 067.00 | 869.00 | 639.00 | ||
| Holdings in group member companies | 40.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Investments total | 40.00 | 210.00 | 210.00 | 210.00 | 210.00 |
| Non-current loans receivable | 25.00 | 25.00 | 25.00 | 25.00 | |
| Long term receivables total | 25.00 | 25.00 | 25.00 | 25.00 | |
| Inventories total | |||||
| Current trade debtors | 1 648.00 | 393.00 | 5 030.00 | 5 970.00 | |
| Prepayments and accrued income | 235.00 | 611.00 | 624.00 | 838.00 | 988.00 |
| Current other receivables | 229.00 | 36.00 | 382.00 | 360.00 | 340.00 |
| Current deferred tax assets | 92.00 | 57.00 | |||
| Short term receivables total | 464.00 | 2 295.00 | 1 399.00 | 6 320.00 | 7 355.00 |
| Cash and bank deposits | 561.00 | 250.00 | 3 209.00 | 250.00 | 2 320.00 |
| Cash and cash equivalents | 561.00 | 250.00 | 3 209.00 | 250.00 | 2 320.00 |
| Balance sheet total (assets) | 1 065.00 | 2 780.00 | 5 910.00 | 7 674.00 | 10 549.00 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 526.00 | ||||
| Retained earnings | -9.00 | -1 355.00 | 171.00 | 4 151.00 | |
| Profit of the financial year | -9.00 | 180.00 | 1 526.00 | 3 980.00 | 4 011.00 |
| Shareholders equity total | 41.00 | 221.00 | 1 747.00 | 4 201.00 | 8 212.00 |
| Provisions | 154.00 | 131.00 | 95.00 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 189.00 | 1 096.00 | |||
| Current trade creditors | 207.00 | 383.00 | |||
| Current owed to participating | 12.00 | ||||
| Short-term deferred tax liabilities | 12.00 | 67.00 | 273.00 | ||
| Other non-interest bearing current liabilities | 1 012.00 | 2 291.00 | 3 736.00 | 2 039.00 | 1 859.00 |
| Current liabilities total | 1 024.00 | 2 559.00 | 4 009.00 | 3 342.00 | 2 242.00 |
| Balance sheet total (liabilities) | 1 065.00 | 2 780.00 | 5 910.00 | 7 674.00 | 10 549.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.