Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
TERP & CO. ApS — Credit Rating and Financial Key Figures
CVR number: 30726227
Håndværkervej 13, 6710 Esbjerg V
harald@terpandco.com
tel: 76100430
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 254.00 | 27 528.00 | 27 455.00 | 31 074.46 | 39 642.79 |
| Employee benefit expenses | -14 648.72 | -16 847.03 | |||
| Total depreciation | - 485.61 | - 669.59 | |||
| EBIT | 7 386.00 | 16 581.00 | 14 106.00 | 15 940.13 | 22 126.17 |
| Other financial income | 690.68 | 661.68 | |||
| Other financial expenses | - 727.58 | -75.83 | |||
| Net income from associates (fin.) | 4 489.94 | 8 795.74 | |||
| Pre-tax profit | 6 539.00 | 17 754.00 | 14 059.00 | 20 393.17 | 31 507.76 |
| Income taxes | -3 614.25 | -5 033.97 | |||
| Net earnings | 6 539.00 | 17 754.00 | 14 059.00 | 16 778.92 | 26 473.79 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 79.80 | 870.06 | |||
| Machinery and equipment | 2 219.56 | 2 974.22 | |||
| Tangible assets total | 2 299.36 | 3 844.29 | |||
| Holdings in group member companies | 8 047.94 | 11 918.68 | |||
| Investments total | 43 080.00 | 46 907.00 | 39 521.00 | 8 047.94 | 11 918.68 |
| Long term receivables total | |||||
| Raw materials and consumables | 30.00 | 30.00 | |||
| Inventories total | 30.00 | 30.00 | |||
| Current trade debtors | 22 853.13 | 26 989.88 | |||
| Current amounts owed by group member comp. | 5 034.39 | 1 573.67 | |||
| Prepayments and accrued income | 807.01 | 231.11 | |||
| Current other receivables | 5 954.54 | 8 608.51 | |||
| Short term receivables total | 34 649.07 | 37 403.16 | |||
| Cash and bank deposits | 24 501.63 | 17 358.81 | |||
| Cash and cash equivalents | 24 501.63 | 17 358.81 | |||
| Balance sheet total (assets) | 43 080.00 | 46 907.00 | 39 521.00 | 69 527.99 | 70 554.94 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 24 397.00 | 26 736.00 | 25 409.00 | 151.79 | 151.79 |
| Shares repurchased | 15 000.00 | 20 000.00 | |||
| Other reserves | 361.58 | 4 183.12 | |||
| Retained earnings | -6 539.00 | -17 754.00 | -14 059.00 | -2 288.19 | -9 320.01 |
| Profit of the financial year | 6 539.00 | 17 754.00 | 14 059.00 | 16 778.92 | 26 473.79 |
| Shareholders equity total | 24 397.00 | 26 736.00 | 25 409.00 | 30 004.10 | 41 488.68 |
| Provisions | 2 264.77 | 3 011.78 | |||
| Non-current leasing loans | 589.34 | 703.50 | |||
| Non-current liabilities total | 589.34 | 703.50 | |||
| Current loans from credit institutions | 323.47 | 355.63 | |||
| Current trade creditors | 13 672.83 | 14 559.64 | |||
| Current owed to group member | 3 488.82 | 82.50 | |||
| Short-term deferred tax liabilities | 2 662.02 | 4 429.50 | |||
| Other non-interest bearing current liabilities | 2 880.74 | 3 934.77 | |||
| Accruals and deferred income | 13 641.91 | 1 988.93 | |||
| Current liabilities total | 36 669.79 | 25 350.98 | |||
| Balance sheet total (liabilities) | 24 397.00 | 26 736.00 | 25 409.00 | 69 527.99 | 70 554.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.