Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
UNIMATION ApS — Credit Rating and Financial Key Figures
CVR number: 24227855
Kærgårdsvej 1 A, 6270 Tønder
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 880.75 | 5 719.79 | 5 867.65 | 6 138.15 | 5 687.55 |
| Employee benefit expenses | -5 230.65 | -4 349.61 | -4 430.57 | -4 546.45 | -4 072.19 |
| Other operating expenses | -73.75 | -73.75 | |||
| Total depreciation | - 102.79 | -67.84 | -64.48 | - 124.95 | - 130.08 |
| EBIT | 1 547.31 | 1 302.35 | 1 298.83 | 1 393.00 | 1 485.28 |
| Other financial income | 0.82 | 1.09 | 4.87 | 3.14 | 2.90 |
| Other financial expenses | -34.50 | -38.32 | -1.98 | -15.90 | -8.42 |
| Pre-tax profit | 1 513.63 | 1 265.12 | 1 301.73 | 1 380.24 | 1 479.76 |
| Income taxes | - 333.31 | - 279.36 | - 286.48 | - 304.79 | - 325.94 |
| Net earnings | 1 180.32 | 985.76 | 1 015.25 | 1 075.45 | 1 153.82 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 994.52 | 975.30 | 956.07 | 936.84 | 917.62 |
| Machinery and equipment | 291.22 | 219.90 | |||
| Tangible assets total | 994.52 | 975.30 | 956.07 | 1 228.07 | 1 137.52 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 40.00 | 40.00 | 40.00 | 36.00 | 34.00 |
| Inventories total | 40.00 | 40.00 | 40.00 | 36.00 | 34.00 |
| Current trade debtors | 3 688.93 | 1 556.26 | 2 756.41 | 2 619.69 | 2 467.50 |
| Current amounts owed by group member comp. | 162.00 | 188.01 | |||
| Current other receivables | 1 501.31 | 299.86 | 158.23 | 147.70 | 804.35 |
| Short term receivables total | 5 190.24 | 2 018.12 | 3 102.65 | 2 767.39 | 3 271.85 |
| Cash and bank deposits | 0.02 | 487.27 | 0.02 | 613.03 | 850.39 |
| Cash and cash equivalents | 0.02 | 487.27 | 0.02 | 613.03 | 850.39 |
| Balance sheet total (assets) | 6 224.78 | 3 520.69 | 4 098.74 | 4 644.49 | 5 293.76 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 200.00 | 900.00 | 1 000.00 | 1 000.00 | 1 100.00 |
| Retained earnings | - 522.77 | - 242.45 | - 256.69 | - 241.45 | - 265.99 |
| Profit of the financial year | 1 180.32 | 985.76 | 1 015.25 | 1 075.45 | 1 153.82 |
| Shareholders equity total | 1 982.55 | 1 768.31 | 1 883.55 | 1 959.01 | 2 112.82 |
| Provisions | 312.57 | 187.92 | 98.73 | 191.30 | 194.46 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 219.97 | 177.77 | |||
| Advances received | 170.05 | 96.90 | 384.50 | 146.80 | 1 024.07 |
| Current trade creditors | 902.25 | 41.12 | 127.44 | 84.43 | 201.07 |
| Current owed to participating | 862.02 | ||||
| Current owed to group member | 202.02 | 107.53 | |||
| Short-term deferred tax liabilities | 10.77 | 404.01 | 375.67 | 212.22 | 322.78 |
| Other non-interest bearing current liabilities | 1 764.61 | 1 022.44 | 1 051.08 | 1 848.71 | 1 331.02 |
| Current liabilities total | 3 929.66 | 1 564.46 | 2 116.46 | 2 494.19 | 2 986.48 |
| Balance sheet total (liabilities) | 6 224.78 | 3 520.69 | 4 098.74 | 4 644.49 | 5 293.76 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.