Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MX2 Holding ApS — Credit Rating and Financial Key Figures
CVR number: 37619663
Vedskøllevej 109, 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 450.76 | 398.50 | 428.85 | 417.43 | 462.02 |
| Other operating expenses | -15.44 | -28.96 | |||
| Total depreciation | -22.46 | -20.62 | -20.62 | -20.62 | -28.62 |
| EBIT | 412.86 | 348.91 | 408.23 | 396.80 | 433.40 |
| Other financial income | 1.88 | 10.87 | 6.23 | ||
| Other financial expenses | -24.94 | -24.37 | -21.89 | -64.48 | -20.93 |
| Net income from associates (fin.) | 166.23 | 79.34 | 686.72 | 1 807.99 | 994.40 |
| Pre-tax profit | 554.15 | 403.88 | 1 074.95 | 2 151.18 | 1 413.10 |
| Income taxes | -93.98 | -77.00 | -93.99 | -89.85 | -65.26 |
| Net earnings | 460.18 | 326.88 | 980.96 | 2 061.34 | 1 347.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 668.63 | 1 648.01 | 1 627.39 | 1 606.76 | 2 014.27 |
| Tangible assets total | 1 668.63 | 1 648.01 | 1 627.39 | 1 606.76 | 2 014.27 |
| Holdings in group member companies | 841.66 | 920.99 | 1 607.72 | 2 862.71 | 3 307.11 |
| Investments total | 841.66 | 920.99 | 1 607.72 | 2 862.71 | 3 307.11 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.26 | 8.95 | 41.73 | 1.83 | |
| Current other receivables | 0.06 | ||||
| Current deferred tax assets | 60.74 | 20.85 | 206.15 | 512.01 | 315.03 |
| Short term receivables total | 65.00 | 29.87 | 247.88 | 512.01 | 316.86 |
| Cash and bank deposits | 226.01 | 398.12 | 722.07 | 1 400.98 | 1 524.67 |
| Cash and cash equivalents | 226.01 | 398.12 | 722.07 | 1 400.98 | 1 524.67 |
| Balance sheet total (assets) | 2 801.29 | 2 996.99 | 4 205.06 | 6 382.46 | 7 162.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 122.00 | 135.00 | 820.00 | ||
| Other reserves | 791.65 | 870.99 | 1 557.72 | 3 365.71 | 2 757.11 |
| Retained earnings | 301.05 | 681.89 | 200.05 | - 761.98 | 1 087.95 |
| Profit of the financial year | 460.18 | 326.88 | 980.96 | 2 061.34 | 1 347.84 |
| Shareholders equity total | 1 602.88 | 1 929.77 | 2 910.73 | 4 850.06 | 6 062.91 |
| Non-current loans from credit institutions | 747.16 | 705.80 | 663.85 | 621.67 | 578.13 |
| Non-current other liabilities | 247.02 | 251.71 | 258.28 | 258.28 | 279.92 |
| Non-current liabilities total | 994.18 | 957.51 | 922.13 | 879.95 | 858.05 |
| Current loans from credit institutions | 40.77 | 41.36 | 41.95 | 42.18 | 43.17 |
| Current owed to group member | 31.22 | ||||
| Short-term deferred tax liabilities | 150.71 | 45.85 | 222.14 | 556.51 | 176.29 |
| Other non-interest bearing current liabilities | 12.75 | 22.50 | 108.10 | 22.54 | 22.50 |
| Current liabilities total | 204.23 | 109.71 | 372.20 | 652.45 | 241.96 |
| Balance sheet total (liabilities) | 2 801.29 | 2 996.99 | 4 205.06 | 6 382.46 | 7 162.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.