Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SIMONSENS BYG ApS — Credit Rating and Financial Key Figures
CVR number: 15713372
Præstevænget 4, 6040 Egtved
iffe@simonbyg.dk
tel: 75553599
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 456.98 | 489.60 | 636.43 | 683.22 | 961.38 |
| Employee benefit expenses | - 394.83 | - 425.18 | - 414.50 | - 420.71 | - 430.22 |
| Total depreciation | -32.82 | -44.72 | -50.49 | -51.22 | -51.22 |
| EBIT | 29.32 | 19.70 | 171.44 | 211.29 | 479.95 |
| Other financial income | 52.16 | 53.74 | 56.62 | 103.05 | 38.89 |
| Other financial expenses | -58.47 | - 105.40 | -71.76 | -53.66 | -29.61 |
| Pre-tax profit | 23.01 | -31.96 | 156.31 | 260.68 | 489.22 |
| Income taxes | -8.53 | 5.92 | -35.64 | -66.45 | - 102.80 |
| Net earnings | 14.47 | -26.03 | 120.67 | 194.23 | 386.43 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 336.90 | 333.05 | 332.27 | 374.86 | 370.82 |
| Machinery and equipment | 284.73 | 403.86 | 407.29 | 360.10 | 357.91 |
| Tangible assets total | 621.63 | 736.91 | 739.55 | 734.96 | 728.74 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 168.80 | 154.26 | 81.50 | 44.62 | 12.00 |
| Inventories total | 168.80 | 154.26 | 81.50 | 44.62 | 12.00 |
| Current trade debtors | 221.97 | 242.13 | 51.54 | 194.87 | 79.91 |
| Current amounts owed by group member comp. | 1 114.81 | 1 130.20 | 1 188.09 | 1 413.51 | 1 624.24 |
| Current other receivables | 351.00 | 220.02 | 47.15 | 13.17 | 13.83 |
| Current deferred tax assets | 18.37 | ||||
| Short term receivables total | 1 687.78 | 1 610.72 | 1 286.79 | 1 621.55 | 1 717.99 |
| Balance sheet total (assets) | 2 478.21 | 2 501.89 | 2 107.84 | 2 401.13 | 2 458.72 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 598.22 | 612.69 | 586.66 | 707.33 | 901.56 |
| Profit of the financial year | 14.47 | -26.03 | 120.67 | 194.23 | 386.43 |
| Shareholders equity total | 812.69 | 786.66 | 907.33 | 1 101.56 | 1 487.99 |
| Provisions | 25.09 | 37.54 | 38.21 | 44.17 | 38.60 |
| Non-current deferred tax liabilities | 34.96 | 60.49 | 108.37 | ||
| Non-current liabilities total | 34.96 | 60.49 | 108.37 | ||
| Current loans from credit institutions | 886.40 | 716.27 | 637.99 | 678.03 | 277.80 |
| Current trade creditors | 236.59 | 378.60 | 174.26 | 213.93 | 192.83 |
| Current owed to participating | 209.76 | 245.18 | 207.34 | 225.92 | 235.21 |
| Short-term deferred tax liabilities | 0.30 | 34.96 | 60.49 | ||
| Other non-interest bearing current liabilities | 307.37 | 337.64 | 107.75 | 42.06 | 57.43 |
| Current liabilities total | 1 640.42 | 1 677.69 | 1 127.33 | 1 194.91 | 823.76 |
| Balance sheet total (liabilities) | 2 478.21 | 2 501.89 | 2 107.84 | 2 401.13 | 2 458.72 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.