Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Hjulmagervej ApS — Credit Rating and Financial Key Figures
CVR number: 38807005
Hjulmagervej 7, Tilsted 7700 Thisted
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 755.81 | 1 892.42 | 1 892.40 | 2 401.85 | 2 260.94 |
| Employee benefit expenses | -45.00 | - 180.00 | - 180.00 | ||
| Total depreciation | - 321.40 | - 328.22 | - 332.22 | -12.00 | -20.54 |
| Reduction in value of non-current assets | - 330.23 | - 340.03 | |||
| EBIT | 1 434.41 | 1 564.21 | 1 515.18 | 1 879.62 | 1 720.38 |
| Other financial income | 66.37 | 1 904.09 | 1.83 | 1.72 | 270.51 |
| Other financial expenses | - 197.09 | - 371.10 | - 148.74 | - 108.42 | - 207.80 |
| Pre-tax profit | 1 303.69 | 3 097.19 | 1 368.27 | 1 772.92 | 1 783.09 |
| Income taxes | - 286.80 | - 681.38 | - 301.02 | - 390.04 | - 392.28 |
| Net earnings | 1 016.89 | 2 415.81 | 1 067.25 | 1 382.88 | 1 390.81 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 19 915.86 | 19 587.64 | 19 259.42 | ||
| Buildings | 19 388.25 | 19 048.23 | |||
| Machinery and equipment | 56.00 | 44.00 | 315.74 | ||
| Tangible assets total | 19 915.86 | 19 587.64 | 19 315.42 | 19 432.25 | 19 363.97 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 3 386.65 | 765.66 | 11 099.76 | ||
| Current other receivables | 339.89 | 158.74 | 136.77 | 397.18 | |
| Short term receivables total | 3 386.65 | 339.89 | 158.74 | 902.43 | 11 496.94 |
| Cash and bank deposits | 607.54 | 71.65 | 1 755.77 | 130.57 | 626.69 |
| Cash and cash equivalents | 607.54 | 71.65 | 1 755.77 | 130.57 | 626.69 |
| Balance sheet total (assets) | 23 910.05 | 19 999.18 | 21 229.93 | 20 465.26 | 31 487.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Asset revaluation reserve | 2 942.22 | 2 830.84 | 2 719.47 | ||
| Shares repurchased | 10 000.00 | ||||
| Retained earnings | 4 375.66 | 5 503.93 | 8 031.12 | 11 817.84 | 3 200.72 |
| Profit of the financial year | 1 016.89 | 2 415.81 | 1 067.25 | 1 382.88 | 1 390.81 |
| Shareholders equity total | 8 384.77 | 10 800.58 | 11 867.84 | 13 250.72 | 14 641.53 |
| Provisions | 2 998.31 | 2 974.78 | 2 953.68 | 3 030.30 | 3 019.90 |
| Non-current loans from credit institutions | 10 070.71 | 2 691.16 | 2 537.22 | 2 286.14 | 12 277.74 |
| Non-current deferred tax liabilities | 195.32 | 704.90 | 322.12 | 313.42 | 402.67 |
| Non-current liabilities total | 10 266.03 | 3 396.07 | 2 859.34 | 2 599.56 | 12 680.41 |
| Current loans from credit institutions | 625.00 | 400.70 | 859.90 | 522.12 | 953.42 |
| Current trade creditors | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
| Current owed to participating | 15.85 | ||||
| Current owed to group member | 1 151.56 | 2 200.12 | 2 492.69 | 763.00 | |
| Short-term deferred tax liabilities | 249.30 | ||||
| Other non-interest bearing current liabilities | 222.55 | 198.86 | 184.48 | 287.56 | 180.33 |
| Accruals and deferred income | 0.52 | 0.22 | |||
| Current liabilities total | 2 260.94 | 2 827.75 | 3 549.07 | 1 584.69 | 1 145.75 |
| Balance sheet total (liabilities) | 23 910.05 | 19 999.18 | 21 229.93 | 20 465.26 | 31 487.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.