Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MICHAEL SMITH HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 25554442
Maglebæk Søpark 4, 2660 Brøndby Strand
tel: 43544248
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -11.00 | -11.00 | -13.00 | -13.00 | -15.75 |
| EBIT | -11.00 | -11.00 | -13.00 | -13.00 | -15.75 |
| Other financial income | 145.00 | 187.00 | 666.00 | 772.00 | 935.76 |
| Other financial expenses | -28.00 | -1 185.00 | |||
| Net income from associates (fin.) | 316.00 | 174.00 | 129.00 | - 271.00 | 22.52 |
| Pre-tax profit | 422.00 | - 835.00 | 782.00 | 488.00 | 942.53 |
| Income taxes | -23.00 | 222.00 | - 143.00 | - 164.00 | - 199.19 |
| Net earnings | 399.00 | - 613.00 | 639.00 | 324.00 | 743.34 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 515.00 | 379.00 | 333.00 | 0.00 | |
| Investments total | 515.00 | 379.00 | 333.00 | 0.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 966.00 | 682.00 | 930.00 | 653.00 | 627.45 |
| Current deferred tax assets | 539.00 | 791.00 | 457.00 | 273.00 | 45.94 |
| Short term receivables total | 1 505.00 | 1 473.00 | 1 387.00 | 926.00 | 673.40 |
| Other current investments | 4 381.00 | 3 960.00 | 4 858.00 | 7 523.00 | 2 471.16 |
| Cash and bank deposits | 2 360.00 | 2 221.00 | 1 976.00 | 307.00 | 6 221.46 |
| Cash and cash equivalents | 6 741.00 | 6 181.00 | 6 834.00 | 7 830.00 | 8 692.62 |
| Balance sheet total (assets) | 8 761.00 | 8 033.00 | 8 554.00 | 8 756.00 | 9 366.02 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.00 | 118.00 | 122.00 | 135.00 | 158.80 |
| Other reserves | 385.00 | 249.00 | 203.00 | ||
| Retained earnings | 7 728.00 | 8 144.00 | 7 455.00 | 8 162.00 | 8 327.38 |
| Profit of the financial year | 399.00 | - 613.00 | 639.00 | 324.00 | 743.34 |
| Shareholders equity total | 8 751.00 | 8 023.00 | 8 544.00 | 8 746.00 | 9 354.52 |
| Non-current liabilities total | |||||
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 1.50 | ||||
| Current liabilities total | 10.00 | 10.00 | 10.00 | 10.00 | 11.50 |
| Balance sheet total (liabilities) | 8 761.00 | 8 033.00 | 8 554.00 | 8 756.00 | 9 366.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.