Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ETRADAN ApS — Credit Rating and Financial Key Figures
CVR number: 21572632
Niels Bohrs Vej 45, Stilling 8660 Skanderborg
etradan@etradan.dk
tel: 45829033
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 375.83 | 1 408.95 | 7 172.54 | 7 730.31 | 6 854.05 |
| Employee benefit expenses | -1 692.97 | -1 653.92 | -1 902.64 | -1 863.75 | -2 110.64 |
| Total depreciation | - 262.18 | - 259.26 | - 259.26 | - 259.26 | - 259.26 |
| EBIT | 3 420.68 | - 504.23 | 5 010.63 | 5 607.29 | 4 484.15 |
| Other financial income | 28.50 | 2.40 | 46.16 | 110.69 | |
| Other financial expenses | - 306.19 | - 343.08 | - 628.63 | - 624.19 | - 449.23 |
| Pre-tax profit | 3 142.98 | - 847.32 | 4 384.41 | 5 029.27 | 4 145.61 |
| Income taxes | - 694.85 | 180.11 | - 992.17 | -1 114.38 | - 936.51 |
| Net earnings | 2 448.13 | - 667.21 | 3 392.24 | 3 914.88 | 3 209.10 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 425.93 | 1 166.66 | 907.40 | 648.14 | 388.88 |
| Intangible assets total | 1 425.93 | 1 166.66 | 907.40 | 648.14 | 388.88 |
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 31.08 | 31.08 | 33.92 | 37.31 | 38.12 |
| Long term receivables total | 31.08 | 31.08 | 33.92 | 37.31 | 38.12 |
| Finished products/goods | 8 737.06 | 14 083.83 | 12 199.65 | 14 501.55 | 10 879.08 |
| Inventories total | 8 737.06 | 14 083.83 | 12 199.65 | 14 501.55 | 10 879.08 |
| Current trade debtors | 5 035.12 | 4 417.01 | 8 217.69 | 12 002.98 | 11 151.28 |
| Prepayments and accrued income | 30.36 | 32.54 | 49.27 | ||
| Current other receivables | 78.10 | 263.75 | 28.37 | 49.44 | 2 066.03 |
| Short term receivables total | 5 113.22 | 4 711.12 | 8 246.06 | 12 084.96 | 13 266.59 |
| Cash and bank deposits | 1 254.24 | 197.01 | 1 870.29 | 4 951.43 | 8 634.04 |
| Cash and cash equivalents | 1 254.24 | 197.01 | 1 870.29 | 4 951.43 | 8 634.04 |
| Balance sheet total (assets) | 16 561.52 | 20 189.71 | 23 257.33 | 32 223.40 | 33 206.70 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 450.00 | 450.00 | 450.00 | 450.00 | 450.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | |||
| Other reserves | -2 000.00 | ||||
| Retained earnings | 4 507.56 | 6 955.69 | 4 288.48 | 7 680.72 | 9 595.60 |
| Profit of the financial year | 2 448.13 | - 667.21 | 3 392.24 | 3 914.88 | 3 209.10 |
| Shareholders equity total | 7 405.69 | 6 738.48 | 10 130.72 | 12 045.60 | 13 254.70 |
| Provisions | 313.70 | 133.59 | 199.63 | 149.75 | 96.39 |
| Non-current other liabilities | 20 028.05 | 19 855.60 | |||
| Non-current liabilities total | 20 028.05 | 19 855.60 | |||
| Current loans from credit institutions | 3 738.37 | 3 572.64 | 6 041.81 | 9 001.13 | 11 151.28 |
| Current trade creditors | 2 243.87 | 5 392.51 | 3 433.99 | 6 282.99 | 4 631.11 |
| Short-term deferred tax liabilities | 584.53 | 81.98 | 228.26 | 215.37 | |
| Other non-interest bearing current liabilities | 2 275.35 | 4 352.48 | 3 369.21 | 4 515.66 | 3 857.84 |
| Current liabilities total | 8 842.13 | 13 317.63 | 12 926.98 | 20 028.05 | 19 855.60 |
| Balance sheet total (liabilities) | 16 561.52 | 20 189.71 | 23 257.33 | 52 251.46 | 53 062.30 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.