Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FALKON ApS RÅDGIVENDE INGENIØRER F.R.I. — Credit Rating and Financial Key Figures
CVR number: 25244826
Smørumnedrevej 36, Smørumnedre 2765 Smørum
fg@falkon.dk
tel: 35364570
www.falkon.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 568.60 | 4 286.32 | 5 068.08 | - 136.09 | -21.25 |
| Employee benefit expenses | -3 962.74 | -3 764.00 | -2 759.96 | -52.66 | -53.40 |
| Total depreciation | -65.65 | - 102.96 | |||
| EBIT | 1 540.21 | 419.37 | 2 308.12 | - 188.75 | -74.65 |
| Other financial income | 5.93 | 21.54 | 34.29 | 90.91 | 27.01 |
| Other financial expenses | -4.71 | -4.26 | -3.45 | -3.06 | -4.01 |
| Pre-tax profit | 1 541.43 | 436.64 | 2 338.96 | - 100.90 | -51.66 |
| Income taxes | - 341.10 | -97.45 | - 515.46 | 21.34 | 5.72 |
| Net earnings | 1 200.33 | 339.20 | 1 823.50 | -79.56 | -45.93 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 97.39 | ||||
| Machinery and equipment | 5.56 | ||||
| Tangible assets total | 102.96 | ||||
| Investments total | 146.29 | 40.60 | 36.00 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1 481.02 | 642.10 | 657.87 | 354.76 | |
| Current amounts owed by group member comp. | 932.31 | 179.84 | 2 200.72 | 521.42 | |
| Current other receivables | 350.88 | 321.94 | 651.12 | 534.83 | 14.32 |
| Current deferred tax assets | 12.17 | 7.03 | |||
| Short term receivables total | 2 764.22 | 1 143.87 | 3 509.71 | 901.75 | 542.77 |
| Cash and bank deposits | 379.37 | 800.59 | 1 186.29 | 544.33 | 137.95 |
| Cash and cash equivalents | 379.37 | 800.59 | 1 186.29 | 544.33 | 137.95 |
| Balance sheet total (assets) | 3 392.83 | 1 985.05 | 4 732.00 | 1 446.08 | 680.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 40.00 | 40.00 |
| Shares repurchased | 1 200.00 | 339.00 | 1 800.00 | 525.00 | |
| Retained earnings | - 947.96 | -86.63 | -1 547.43 | 736.06 | 131.51 |
| Profit of the financial year | 1 200.33 | 339.20 | 1 823.50 | -79.56 | -45.93 |
| Shareholders equity total | 1 952.37 | 1 091.56 | 2 576.06 | 696.51 | 650.58 |
| Provisions | 50.44 | 33.80 | 9.18 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 62.96 | 41.82 | 1 227.53 | 673.98 | 2.98 |
| Current owed to participating | 1.03 | ||||
| Current owed to group member | 16.33 | ||||
| Short-term deferred tax liabilities | 354.00 | 114.09 | 540.08 | ||
| Other non-interest bearing current liabilities | 973.06 | 703.77 | 379.14 | 59.27 | 26.15 |
| Current liabilities total | 1 390.02 | 859.69 | 2 146.76 | 749.57 | 30.15 |
| Balance sheet total (liabilities) | 3 392.83 | 1 985.05 | 4 732.00 | 1 446.08 | 680.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.