Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NAJA MUNTHE ApS — Credit Rating and Financial Key Figures
CVR number: 28322046
Danasvej 2, 1910 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -8.15 | -39.60 | - 155.38 | 35.38 | - 318.48 |
| Other operating expenses | - 500.00 | ||||
| Reduction in value of non-current assets | 169.78 | 71.14 | |||
| EBIT | -8.15 | -39.60 | - 155.38 | - 294.83 | - 247.34 |
| Other financial income | 35.81 | 1.11 | 31.47 | 136.15 | 86.52 |
| Other financial expenses | - 355.05 | - 124.85 | - 110.52 | - 311.26 | - 220.81 |
| Net income from associates (fin.) | 11 662.84 | 11 139.65 | 5 566.40 | 4 140.71 | 4 433.35 |
| Pre-tax profit | 11 335.45 | 10 976.31 | 5 331.98 | 3 670.77 | 4 051.72 |
| Income taxes | -5.85 | 13.83 | 27.28 | 72.63 | 75.91 |
| Net earnings | 11 329.60 | 10 990.14 | 5 359.26 | 3 743.40 | 4 127.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 116.90 | 12 357.28 | 26 220.19 | 26 546.93 | |
| Tangible assets total | 12 116.90 | 12 357.28 | 26 220.19 | 26 546.93 | |
| Holdings in group member companies | 30 758.59 | 41 898.24 | 34 139.64 | 32 780.35 | 34 215.56 |
| Participating interests | 2 000.00 | 2 499.97 | |||
| Investments total | 30 758.59 | 41 898.24 | 34 139.64 | 34 780.35 | 36 715.53 |
| Non-current other receivables | 7 165.65 | 2 023.43 | 2 105.87 | 2 191.67 | |
| Long term receivables total | 7 165.65 | 2 023.43 | 2 105.87 | 2 191.67 | |
| Inventories total | |||||
| Current amounts owed by group member comp. | 169.74 | 184.22 | 2 450.00 | ||
| Current deferred tax assets | 580.43 | 808.61 | 642.47 | 806.52 | 2 382.36 |
| Short term receivables total | 750.17 | 992.82 | 642.47 | 806.52 | 4 832.36 |
| Cash and bank deposits | 27.21 | 1.58 | 1 014.39 | 99.02 | 375.39 |
| Cash and cash equivalents | 27.21 | 1.58 | 1 014.39 | 99.02 | 375.39 |
| Balance sheet total (assets) | 38 701.62 | 55 009.55 | 50 177.21 | 64 011.95 | 70 661.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 1 050.00 | 1 600.00 | 1 000.00 | ||
| Other reserves | 21 068.34 | 29 590.42 | 21 281.81 | 20 522.52 | 19 955.88 |
| Retained earnings | -1 861.83 | -1 154.30 | 15 669.44 | 21 387.98 | 26 698.02 |
| Profit of the financial year | 11 329.60 | 10 990.14 | 5 359.26 | 3 743.40 | 4 127.63 |
| Shareholders equity total | 30 786.11 | 40 726.25 | 44 160.50 | 46 903.90 | 51 031.53 |
| Provisions | 500.00 | 3 501.85 | |||
| Non-current loans from credit institutions | 4 633.00 | 4 633.00 | |||
| Non-current liabilities total | 4 633.00 | 4 633.00 | |||
| Current trade creditors | 8.50 | 9.00 | 14.88 | 18.10 | 28.13 |
| Current owed to group member | 7 549.03 | 14 190.89 | 5 974.55 | 11 871.07 | 10 592.62 |
| Short-term deferred tax liabilities | 7.83 | 27.28 | 0.02 | 804.84 | |
| Other non-interest bearing current liabilities | 350.14 | 83.41 | 0.00 | 85.87 | 69.90 |
| Current liabilities total | 7 915.51 | 14 283.30 | 6 016.70 | 11 975.05 | 11 495.49 |
| Balance sheet total (liabilities) | 38 701.62 | 55 009.55 | 50 177.21 | 64 011.95 | 70 661.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.