Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ibsen Fælles Holding ApS — Credit Rating and Financial Key Figures
CVR number: 42328529
Buksager 3 A, Krejbjerg 7860 Spøttrup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 616 409.20 | 442 204.72 | |||
| Other operating income | 323.07 | 1 159.06 | |||
| Purchases during the financial year | - 598 048.38 | - 362 004.83 | |||
| External services | -24 771.69 | -27 503.58 | |||
| Gross profit | -6 087.80 | 53 855.37 | |||
| Employee benefit expenses | -60 739.78 | -79 809.57 | |||
| Total depreciation | -1 449.95 | -2 932.22 | |||
| EBIT | 1 030.00 | -13 530.00 | 1 350.00 | -68 277.53 | -28 886.43 |
| Other financial income | 2 137.14 | 1 907.05 | |||
| Other financial expenses | -1 503.31 | - 921.53 | |||
| Reduction non-current investment assets | -58 246.69 | -1 378.77 | |||
| Income from other inv. held as non-curr. assets | 231.25 | 206.92 | |||
| Net income from associates (fin.) | 51 582.74 | 155.82 | |||
| Pre-tax profit | 15 452.00 | 250 478.00 | 2 227.00 | -74 076.39 | -28 916.94 |
| Income taxes | 14 280.46 | 5 480.41 | |||
| Net earnings | 15 452.00 | 250 478.00 | 2 227.00 | -59 795.93 | -23 436.52 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 4 514.89 | 8 723.16 | |||
| Goodwill | 11 000.00 | 14 451.54 | |||
| Intangible assets total | 15 514.89 | 23 174.70 | |||
| Buildings | 94.43 | 70.22 | |||
| Machinery and equipment | 799.68 | 1 025.70 | |||
| Tangible assets total | 894.11 | 1 095.92 | |||
| Participating interests | 4 047.56 | 2 476.15 | |||
| Investments total | 146 585.00 | 287 536.00 | 174 667.48 | 4 434.46 | 2 863.05 |
| Non-current loans receivable | 62 374.40 | 62 374.40 | |||
| Non-current other receivables | 11 350.27 | 4 000.00 | |||
| Long term receivables total | 73 724.67 | 66 374.40 | |||
| Raw materials and consumables | 510.08 | 2 904.00 | |||
| Inventories total | 510.08 | 2 904.00 | |||
| Current trade debtors | 51 952.55 | 40 120.99 | |||
| Current owed by particip. interest comp. | 7 048.33 | 7 619.30 | |||
| Prepayments and accrued income | 620.55 | 740.70 | |||
| Current other receivables | 48 037.47 | 50 993.84 | |||
| Current deferred tax assets | 17 087.49 | 22 928.00 | |||
| Short term receivables total | 124 746.39 | 122 402.83 | |||
| Cash and bank deposits | 204 395.52 | 79 726.02 | 178 199.61 | ||
| Cash and cash equivalents | 204 395.52 | 79 726.02 | 178 199.61 | ||
| Balance sheet total (assets) | 146 585.00 | 287 536.00 | 379 063.00 | 299 550.62 | 397 014.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 67 169.00 | 270 725.00 | 229 006.00 | 100.00 | 100.00 |
| Retained earnings | -15 452.00 | - 250 478.00 | -2 227.00 | 146 706.09 | 100 835.04 |
| Profit of the financial year | 15 452.00 | 250 478.00 | 2 227.00 | -59 795.93 | -23 436.52 |
| Minority interest (BS) | 77 208.22 | 81 208.66 | |||
| Shareholders equity total | 67 169.00 | 270 725.00 | 229 006.00 | 164 218.38 | 158 707.17 |
| Provisions | 2 908.88 | 9 147.10 | 13 077.94 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 68.69 | 161.40 | |||
| Advances received | 53 241.51 | 116 922.74 | |||
| Current trade creditors | 50 978.71 | 68 821.85 | |||
| Short-term deferred tax liabilities | 17.97 | 299.08 | |||
| Other non-interest bearing current liabilities | 21 878.26 | 39 024.33 | |||
| Current liabilities total | 126 185.14 | 225 229.40 | |||
| Balance sheet total (liabilities) | 67 169.00 | 270 725.00 | 231 914.88 | 299 550.62 | 397 014.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.