Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PEAN ApS — Credit Rating and Financial Key Figures
CVR number: 33159951
Aalborgvej 15, 9492 Blokhus
perp@me.com
tel: 51314680
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 468.46 | 1 365.97 | |||
| Other operating income | 335.65 | ||||
| External services | - 529.33 | - 615.04 | |||
| Gross profit | 939.13 | 1 086.58 | 773.28 | 277.17 | 41.54 |
| Employee benefit expenses | - 922.42 | - 922.30 | - 901.24 | - 690.86 | - 622.12 |
| Other operating expenses | - 121.95 | - 300.67 | - 585.76 | ||
| Total depreciation | -12.96 | -33.70 | -27.23 | -9.93 | -12.76 |
| EBIT | 3.75 | 8.63 | - 455.85 | -1 009.38 | - 593.34 |
| Other financial income | 966.28 | 103.47 | 806.59 | 1 437.97 | 633.13 |
| Other financial expenses | - 268.25 | - 490.26 | - 192.11 | -28.28 | - 206.94 |
| Net income from associates (fin.) | 1 172.13 | 315.03 | -1 091.55 | - 682.65 | -29.78 |
| Pre-tax profit | 1 873.91 | -63.15 | - 932.93 | - 282.34 | - 196.92 |
| Income taxes | - 160.62 | 81.21 | -36.84 | - 194.89 | -50.81 |
| Net earnings | 1 713.29 | 18.07 | - 969.77 | - 477.23 | - 247.73 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 818.74 | 5 785.03 | 5 962.83 | 2 922.20 | 3 882.70 |
| Tangible assets total | 5 818.74 | 5 785.03 | 5 962.83 | 2 922.20 | 3 882.70 |
| Participating interests | 14 118.54 | 24 320.09 | 8 895.20 | 4 372.40 | 334.56 |
| Investments total | 14 118.54 | 24 320.09 | 8 895.20 | 4 372.40 | 334.56 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 282.96 | 57.38 | 69.33 | 26.04 | 26.04 |
| Current owed by particip. interest comp. | 1.25 | ||||
| Prepayments and accrued income | 131.64 | 162.80 | 10.35 | 4.06 | 0.95 |
| Current other receivables | 0.10 | 0.10 | |||
| Current deferred tax assets | 125.14 | 55.08 | 34.77 | 1.86 | |
| Short term receivables total | 414.60 | 345.32 | 136.10 | 64.97 | 28.85 |
| Other current investments | 6 563.23 | 3 689.80 | 9 619.87 | 14 939.49 | 17 718.88 |
| Cash and bank deposits | 1 386.25 | 448.36 | 55.68 | 256.39 | |
| Cash and cash equivalents | 7 949.48 | 4 138.15 | 9 675.56 | 15 195.89 | 17 718.88 |
| Balance sheet total (assets) | 28 301.35 | 34 588.60 | 24 669.69 | 22 555.46 | 21 964.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Other reserves | 11 181.54 | 8 834.56 | |||
| Retained earnings | 10 518.94 | 14 579.22 | 23 431.85 | 22 462.08 | 21 984.85 |
| Profit of the financial year | 1 713.29 | 18.07 | - 969.77 | - 477.23 | - 247.73 |
| Shareholders equity total | 23 493.78 | 23 511.85 | 22 542.08 | 22 064.85 | 21 817.12 |
| Provisions | 8.89 | ||||
| Non-current loans from credit institutions | 3 165.90 | 3 084.51 | 1 654.00 | ||
| Non-current advances received | 57.55 | ||||
| Non-current other liabilities | 58.35 | ||||
| Non-current liabilities total | 3 165.90 | 3 142.05 | 1 712.35 | ||
| Current loans from credit institutions | 82.00 | 84.00 | 20.67 | ||
| Current trade creditors | 59.56 | 21.73 | 97.59 | 40.56 | 23.21 |
| Current owed to participating | 500.00 | 7 100.00 | 10.80 | 149.33 | 4.13 |
| Short-term deferred tax liabilities | 39.04 | 25.57 | 193.23 | ||
| Other non-interest bearing current liabilities | 952.18 | 703.40 | 306.87 | 107.50 | 99.86 |
| Current liabilities total | 1 632.78 | 7 934.70 | 415.26 | 490.61 | 147.87 |
| Balance sheet total (liabilities) | 28 301.35 | 34 588.60 | 24 669.69 | 22 555.46 | 21 964.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.