Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OPAL DENTAL ApS — Credit Rating and Financial Key Figures
CVR number: 21863939
Jernbanegade 6, 5000 Odense C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 174.97 | 1 529.80 | 1 843.36 | 1 775.02 | 1 607.20 |
| Employee benefit expenses | - 587.96 | - 606.96 | - 668.63 | - 777.56 | - 919.79 |
| Total depreciation | - 113.03 | - 127.27 | - 100.57 | -75.25 | -75.25 |
| EBIT | 473.97 | 795.57 | 1 074.16 | 922.21 | 612.16 |
| Other financial income | 7.44 | 1.00 | 17.27 | 15.49 | |
| Other financial expenses | -5.36 | -9.43 | -0.80 | -0.30 | -0.82 |
| Pre-tax profit | 476.05 | 786.14 | 1 074.36 | 939.18 | 626.83 |
| Income taxes | - 106.15 | - 175.29 | - 238.51 | - 209.16 | - 140.69 |
| Net earnings | 369.90 | 610.85 | 835.84 | 730.02 | 486.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 328.61 | 308.14 | 512.65 | 437.40 | 362.16 |
| Tangible assets total | 328.61 | 308.14 | 512.65 | 437.40 | 362.16 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 149.75 | 192.47 | 217.97 | 238.43 | 208.52 |
| Inventories total | 149.75 | 192.47 | 217.97 | 238.43 | 208.52 |
| Current trade debtors | 209.78 | 227.94 | 170.70 | 200.20 | 189.24 |
| Current amounts owed by group member comp. | 76.61 | 881.33 | 243.48 | ||
| Current other receivables | 23.94 | 23.94 | 23.94 | 25.54 | 25.54 |
| Current deferred tax assets | 15.79 | 15.65 | |||
| Short term receivables total | 310.33 | 251.88 | 1 091.75 | 469.22 | 230.43 |
| Cash and bank deposits | 925.68 | 1 254.37 | 351.44 | 989.23 | 1 417.64 |
| Cash and cash equivalents | 925.68 | 1 254.37 | 351.44 | 989.23 | 1 417.64 |
| Balance sheet total (assets) | 1 714.37 | 2 006.86 | 2 173.81 | 2 134.29 | 2 218.74 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 600.00 | 800.00 | 700.00 | 1 000.00 |
| Retained earnings | 649.23 | 419.13 | 229.98 | 365.82 | 95.84 |
| Profit of the financial year | 369.90 | 610.85 | 835.84 | 730.02 | 486.14 |
| Shareholders equity total | 1 544.13 | 1 754.98 | 1 990.82 | 1 920.84 | 1 706.98 |
| Provisions | 9.00 | 2.70 | 27.00 | 32.00 | 32.00 |
| Non-current owed to group member | 299.26 | ||||
| Non-current liabilities total | 299.26 | ||||
| Current trade creditors | 74.62 | 57.05 | 67.44 | 77.04 | 70.46 |
| Current owed to group member | 110.38 | ||||
| Short-term deferred tax liabilities | 8.15 | 18.59 | 52.16 | ||
| Other non-interest bearing current liabilities | 78.47 | 63.17 | 88.56 | 52.25 | 110.04 |
| Current liabilities total | 161.25 | 249.18 | 155.99 | 181.45 | 180.50 |
| Balance sheet total (liabilities) | 1 714.37 | 2 006.86 | 2 173.81 | 2 134.29 | 2 218.74 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.