Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KJERULF & PARTNERE ApS — Credit Rating and Financial Key Figures
CVR number: 26250536
Dag Hammarskjölds Allé 19, 2100 København Ø
info@kpas.dk
tel: 33131344
www.kpas.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 713.61 | 2 793.72 | 1 773.20 | 2 024.82 | 2 198.82 |
| Employee benefit expenses | -2 943.10 | -1 618.52 | -1 134.04 | -1 115.70 | -1 243.75 |
| Other operating expenses | - 748.22 | ||||
| Total depreciation | -6.75 | -3.12 | -3.97 | -3.97 | -3.97 |
| EBIT | - 984.46 | 1 172.08 | 635.20 | 905.15 | 951.11 |
| Other financial income | 0.01 | 1.09 | |||
| Other financial expenses | -5.53 | -12.00 | -0.49 | -2.64 | |
| Pre-tax profit | - 989.99 | 1 160.09 | 634.71 | 906.24 | 948.47 |
| Income taxes | 50.63 | - 197.69 | - 144.70 | - 204.96 | - 214.10 |
| Net earnings | - 939.36 | 962.39 | 490.01 | 701.28 | 734.36 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 2.13 | 18.85 | 14.88 | 10.91 | 6.94 |
| Tangible assets total | 2.13 | 18.85 | 14.88 | 10.91 | 6.94 |
| Other non-current investments | 0.00 | ||||
| Investments total | 194.03 | 31.85 | 31.85 | 31.85 | 95.70 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 340.04 | 140.21 | 218.59 | 342.58 | 17.88 |
| Current amounts owed by group member comp. | 1.13 | 133.47 | |||
| Prepayments and accrued income | 20.92 | ||||
| Current other receivables | 147.00 | -0.00 | 4.55 | ||
| Current deferred tax assets | 103.44 | ||||
| Short term receivables total | 611.40 | 141.34 | 352.06 | 342.58 | 22.43 |
| Cash and bank deposits | 909.21 | 2 078.16 | 1 328.01 | 1 354.36 | 1 972.33 |
| Cash and cash equivalents | 909.21 | 2 078.16 | 1 328.01 | 1 354.36 | 1 972.33 |
| Balance sheet total (assets) | 1 716.76 | 2 270.19 | 1 726.80 | 1 739.71 | 2 097.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 232.11 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 100.00 | 700.00 | 700.00 | 700.00 | |
| Retained earnings | 763.07 | - 199.19 | 63.21 | - 146.78 | - 145.50 |
| Profit of the financial year | - 939.36 | 962.39 | 490.01 | 701.28 | 734.36 |
| Shareholders equity total | 1 055.82 | 1 903.21 | 1 293.22 | 1 294.51 | 1 328.87 |
| Provisions | -0.00 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 18.00 | 19.60 | |||
| Current owed to group member | 11.23 | 218.78 | |||
| Short-term deferred tax liabilities | 16.53 | 144.70 | 204.96 | 214.10 | |
| Other non-interest bearing current liabilities | 660.95 | 350.45 | 288.88 | 211.02 | 316.05 |
| Current liabilities total | 660.95 | 366.98 | 433.58 | 445.21 | 768.53 |
| Balance sheet total (liabilities) | 1 716.76 | 2 270.19 | 1 726.80 | 1 739.71 | 2 097.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.