Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet Odense ApS — Credit Rating and Financial Key Figures
CVR number: 41709898
Dyremosen 21, 3320 Skævinge
m@mortenbang.dk
tel: 28553706
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 564.22 | 1 982.18 | 2 160.41 | 658.79 | 175.64 |
| Employee benefit expenses | - 342.53 | - 256.25 | -33.63 | ||
| Other operating expenses | -1 413.12 | -8.26 | |||
| Total depreciation | -22.67 | -23.99 | -31.05 | ||
| Reduction in value of non-current assets | - 549.29 | -9 454.95 | 5 375.63 | ||
| EBIT | 564.22 | 1 982.18 | 1 245.92 | -10 489.52 | 5 478.33 |
| Other financial income | 4 459.15 | 28.29 | 2.66 | ||
| Other financial expenses | - 422.56 | -1 907.59 | -2 594.00 | -3 406.85 | -1 640.86 |
| Exchange rate differences | 3 835.76 | 5 220.73 | |||
| Net income from associates (fin.) | - 272.64 | -4 729.00 | 205.93 | ||
| Pre-tax profit | 3 977.43 | 9 754.47 | -1 592.44 | -18 622.71 | 4 043.40 |
| Income taxes | - 854.06 | -2 193.47 | 233.22 | 2 816.13 | - 822.44 |
| Net earnings | 3 123.37 | 7 561.00 | -1 359.22 | -15 806.57 | 3 220.96 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 33 698.01 | 64 292.31 | 76 279.76 | 63 328.42 | 73 063.81 |
| Machinery and equipment | 365.81 | 223.08 | 192.02 | ||
| Advance payments and construction in progress | 597.34 | ||||
| Tangible assets total | 33 698.01 | 64 292.31 | 77 242.91 | 63 551.49 | 73 255.84 |
| Holdings in group member companies | 12 296.29 | 7 567.29 | 7 773.23 | ||
| Investments total | 12 296.29 | 7 567.29 | 7 773.23 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.37 | ||||
| Current amounts owed by group member comp. | 1 694.78 | 3 071.66 | 3 826.66 | ||
| Prepayments and accrued income | 218.00 | 37.50 | |||
| Current other receivables | 75.00 | 16.59 | 2 085.78 | 15.78 | |
| Current deferred tax assets | 243.46 | 1 578.36 | 615.30 | ||
| Short term receivables total | 293.00 | 16.95 | 1 975.74 | 6 735.80 | 4 457.75 |
| Cash and bank deposits | 2 588.80 | 1 750.78 | 10 941.00 | 332.98 | 1 233.16 |
| Cash and cash equivalents | 2 588.80 | 1 750.78 | 10 941.00 | 332.98 | 1 233.16 |
| Balance sheet total (assets) | 36 579.80 | 66 060.05 | 102 455.95 | 78 187.56 | 86 719.97 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 90.00 | 90.00 | 90.00 |
| Other reserves | 12 176.59 | 7 447.59 | 7 653.53 | ||
| Retained earnings | 3 050.32 | 10 384.72 | 13 754.50 | -2 258.01 | |
| Profit of the financial year | 3 123.37 | 7 561.00 | -1 359.22 | -15 806.57 | 3 220.96 |
| Shareholders equity total | 3 163.37 | 10 651.31 | 21 292.09 | 5 485.52 | 8 706.47 |
| Provisions | 635.51 | 1 802.99 | 1 569.78 | ||
| Capital loans | 13 199.32 | 19 460.92 | 27 471.34 | 34 971.34 | 39 804.21 |
| Non-current loans from credit institutions | 17 303.42 | 23 455.11 | 34 246.79 | 23 295.88 | 30 866.38 |
| Non-current other liabilities | 947.63 | 828.31 | 859.66 | ||
| Non-current liabilities total | 30 502.74 | 42 916.03 | 62 665.75 | 59 095.53 | 71 530.24 |
| Current loans from credit institutions | 1 377.94 | 8 352.82 | 11 005.99 | 10 655.07 | 5 256.72 |
| Current trade creditors | 31.05 | 168.20 | 150.21 | 397.40 | |
| Current owed to participating | 1 432.27 | ||||
| Current owed to group member | 485.68 | ||||
| Short-term deferred tax liabilities | 227.95 | 1 071.13 | |||
| Other non-interest bearing current liabilities | 510.78 | 1 093.61 | 3 772.49 | 2 801.23 | 829.13 |
| Accruals and deferred income | 161.52 | 141.09 | 63.70 | ||
| Current liabilities total | 2 278.19 | 10 689.71 | 16 928.33 | 13 606.52 | 6 483.25 |
| Balance sheet total (liabilities) | 36 579.80 | 66 060.05 | 102 455.95 | 78 187.56 | 86 719.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.