Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FREDENSBORG SKOV OG HAVE ApS — Credit Rating and Financial Key Figures
CVR number: 34580812
Kongevejen 60, 3480 Fredensborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 874.05 | 6 874.53 | 6 868.73 | 7 368.59 | 7 607.87 |
| Employee benefit expenses | -5 745.05 | -5 837.90 | -6 204.89 | -6 405.09 | -6 579.68 |
| Total depreciation | - 101.07 | - 101.07 | - 122.07 | - 162.07 | - 157.07 |
| EBIT | 1 027.93 | 935.57 | 541.77 | 801.43 | 871.12 |
| Other financial income | 26.52 | 7.68 | 125.81 | 118.88 | 36.40 |
| Other financial expenses | - 190.26 | - 309.07 | - 446.47 | - 468.39 | - 487.38 |
| Pre-tax profit | 864.20 | 634.17 | 221.12 | 451.92 | 420.14 |
| Income taxes | - 205.32 | - 185.69 | -76.98 | - 105.03 | - 118.61 |
| Net earnings | 658.88 | 448.48 | 144.14 | 346.89 | 301.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 367.12 | 298.05 | 228.98 | 159.91 | 90.84 |
| Machinery and equipment | 43.00 | 11.00 | 69.00 | 431.44 | 448.44 |
| Tangible assets total | 410.11 | 309.04 | 297.98 | 591.35 | 539.28 |
| Investments total | 120.00 | 120.00 | 213.75 | 213.75 | |
| Long term receivables total | |||||
| Finished products/goods | 10 210.01 | 12 876.26 | 16 035.64 | 14 037.18 | 13 290.05 |
| Inventories total | 10 210.01 | 12 876.26 | 16 035.64 | 14 037.18 | 13 290.05 |
| Current trade debtors | 3 098.17 | 2 638.55 | 3 271.98 | 3 990.14 | 6 902.80 |
| Prepayments and accrued income | 36.66 | ||||
| Current other receivables | 127.91 | 8.10 | 8.10 | ||
| Short term receivables total | 3 098.17 | 2 638.55 | 3 436.55 | 3 998.24 | 6 910.90 |
| Cash and bank deposits | 166.68 | 0.08 | 0.94 | 34.55 | 90.29 |
| Cash and cash equivalents | 166.68 | 0.08 | 0.94 | 34.55 | 90.29 |
| Balance sheet total (assets) | 14 004.97 | 15 943.93 | 19 984.86 | 18 875.08 | 20 830.52 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 3 164.00 | 1 000.00 | |||
| Retained earnings | 3 929.53 | 4 588.41 | 5 036.89 | 2 017.03 | 1 363.91 |
| Profit of the financial year | 658.88 | 448.48 | 144.14 | 346.89 | 301.53 |
| Shareholders equity total | 4 668.41 | 5 116.89 | 5 261.03 | 5 607.91 | 2 745.45 |
| Provisions | 6.00 | ||||
| Non-current liabilities total | |||||
| Current bonds | 1 567.69 | 1 707.46 | 1 839.68 | 1 300.29 | |
| Current loans from credit institutions | 1 254.33 | 1 822.55 | 1 852.58 | 1 723.35 | 1 345.57 |
| Current trade creditors | 3 048.56 | 3 441.46 | 7 967.90 | 3 456.60 | 2 594.40 |
| Current owed to participating | 2 352.52 | 2 650.20 | 2 149.54 | 1 781.10 | 1 782.20 |
| Current owed to group member | 1 273.17 | 1 159.45 | 969.37 | 4 361.41 | 10 944.01 |
| Short-term deferred tax liabilities | 205.32 | 185.69 | 76.98 | 105.03 | 112.60 |
| Other non-interest bearing current liabilities | 1 202.67 | ||||
| Current liabilities total | 9 336.56 | 10 827.05 | 14 723.83 | 13 267.17 | 18 079.07 |
| Balance sheet total (liabilities) | 14 004.97 | 15 943.93 | 19 984.86 | 18 875.08 | 20 830.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.