Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORNA PLAYGROUNDS A/S — Credit Rating and Financial Key Figures
CVR number: 31474620
Virkefeltet 1, 8740 Brædstrup
mail@norna-playgrounds.com
tel: 75754199
www.norna-playgrounds.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 666.32 | 17 713.04 | 18 084.14 | 17 487.32 | 16 988.70 |
| Employee benefit expenses | -12 172.39 | -13 082.98 | -12 450.44 | -12 462.98 | -14 397.77 |
| Other operating expenses | -11.33 | ||||
| Total depreciation | - 764.38 | - 674.30 | - 643.06 | - 552.00 | - 479.89 |
| EBIT | 4 718.22 | 3 955.76 | 4 990.65 | 4 472.34 | 2 111.04 |
| Other financial income | 115.73 | 107.43 | 143.15 | 232.94 | 200.02 |
| Other financial expenses | -89.96 | - 213.39 | - 447.19 | - 456.14 | - 301.72 |
| Pre-tax profit | 4 743.99 | 3 849.80 | 4 686.62 | 4 249.13 | 2 009.34 |
| Income taxes | -1 046.10 | - 853.15 | -1 040.26 | - 936.27 | - 443.83 |
| Net earnings | 3 697.89 | 2 996.65 | 3 646.36 | 3 312.86 | 1 565.50 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 601.01 | 2 025.45 | 1 813.88 | 1 476.60 | 1 144.27 |
| Goodwill | 12.36 | ||||
| Intangible assets total | 1 613.37 | 2 025.45 | 1 813.88 | 1 476.60 | 1 144.27 |
| Buildings | 319.84 | 260.95 | 209.44 | 159.29 | 117.57 |
| Machinery and equipment | 702.68 | 519.53 | 333.83 | 401.60 | 295.75 |
| Tangible assets total | 1 022.51 | 780.48 | 543.27 | 560.88 | 413.33 |
| Investments total | |||||
| Non-current other receivables | 187.50 | 187.50 | 187.50 | 187.50 | |
| Long term receivables total | 187.50 | 187.50 | 187.50 | 187.50 | |
| Raw materials and consumables | 7 882.98 | 8 418.80 | 8 080.56 | 8 594.17 | 8 977.32 |
| Advance payments | 193.23 | ||||
| Inventories total | 8 076.21 | 8 418.80 | 8 080.56 | 8 594.17 | 8 977.32 |
| Current trade debtors | 3 163.50 | 3 321.58 | 2 651.19 | 3 267.96 | 3 254.04 |
| Current amounts owed by group member comp. | 398.00 | 3 573.74 | 4 001.15 | 658.12 | |
| Prepayments and accrued income | 337.83 | 674.51 | 559.86 | 410.64 | 428.87 |
| Current other receivables | 23.18 | 434.21 | 264.60 | 484.93 | 500.32 |
| Short term receivables total | 3 524.51 | 4 828.31 | 7 049.38 | 8 164.68 | 4 841.35 |
| Cash and bank deposits | 488.66 | 439.12 | 276.35 | 73.60 | 262.97 |
| Cash and cash equivalents | 488.66 | 439.12 | 276.35 | 73.60 | 262.97 |
| Balance sheet total (assets) | 14 725.27 | 16 679.66 | 17 950.94 | 19 057.44 | 15 826.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 3 500.00 | 4 000.00 | 2 540.00 | 6 400.00 | |
| Other reserves | -3 500.00 | -4 000.00 | -2 540.00 | -6 400.00 | |
| Retained earnings | 3 551.01 | 3 248.90 | 3 705.55 | 7 351.91 | 4 264.77 |
| Profit of the financial year | 3 697.89 | 2 996.65 | 3 646.36 | 3 312.86 | 1 565.50 |
| Shareholders equity total | 7 748.90 | 6 745.55 | 7 851.91 | 11 164.77 | 6 330.27 |
| Provisions | 408.93 | 506.77 | 452.88 | 388.55 | 320.41 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2 663.53 | 6 679.38 | 6 408.68 | 4 238.28 | 6 232.05 |
| Advances received | 469.99 | 268.35 | 719.16 | 1 286.65 | 1 087.80 |
| Current trade creditors | 1 325.37 | 1 232.87 | 735.47 | 569.74 | 807.73 |
| Current owed to group member | 600.57 | ||||
| Short-term deferred tax liabilities | 1 100.90 | 755.31 | 1 094.15 | 1 000.60 | 511.97 |
| Other non-interest bearing current liabilities | 395.00 | 391.43 | 688.68 | 408.85 | 536.50 |
| Accruals and deferred income | 12.07 | 100.00 | |||
| Current liabilities total | 6 567.43 | 9 427.34 | 9 646.15 | 7 504.12 | 9 176.05 |
| Balance sheet total (liabilities) | 14 725.27 | 16 679.66 | 17 950.94 | 19 057.44 | 15 826.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.